MicroVision, Inc. (MVIS)

MicroVision Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	7.43	7.26	0.66	2.5	3.09	8.89
Revenue Growth (YoY)	578.19%	993.22%	-73.44%	-19.09%	-65.23%	-49.53%
Cost of Revenue	3.51	2.77	0.1	0	1.4	8.56
Gross Profit	3.93	4.49	0.56	2.5	1.69	0.32
Selling, General & Admin	37.03	36.69	24.04	22.26	5.92	8.13
Research & Development	61.33	56.71	30.41	24.11	9.84	18.66
Other Operating Expenses	-0.03	-0.03	0	0	-0.45	0
Operating Expenses	98.32	93.36	54.45	46.37	15.31	26.79
Operating Income	-94.39	-88.88	-53.89	-43.87	-13.62	-26.47
Other Expense / Income	-5.47	-7.18	-0.8	-0.67	0.02	0.01
Pretax Income	-88.93	-81.7	-53.09	-43.2	-13.63	-26.48
Income Tax	1.2	1.15	0	0	0	0
Net Income	-90.13	-82.84	-53.09	-43.2	-13.63	-26.48
Shares Outstanding (Basic)	197	183	166	161	140	111
Shares Outstanding (Diluted)	197	183	166	161	140	111
Shares Change	12.62%	10.15%	3.30%	14.90%	25.64%	27.95%
EPS (Basic)	-0.47	-0.45	-0.32	-0.27	-0.10	-0.24
EPS (Diluted)	-0.47	-0.45	-0.32	-0.27	-0.10	-0.24
Free Cash Flow	-75.8	-69.03	-42.38	-31.9	-15.95	-24.79
Free Cash Flow Per Share	-0.39	-0.38	-0.26	-0.20	-0.11	-0.22
Gross Margin	52.85%	61.81%	84.94%	99.92%	54.76%	3.62%
Operating Margin	-1269.93%	-1224.34%	-8115.96%	-1754.76%	-440.61%	-297.91%
Profit Margin	-1212.54%	-1141.23%	-7995.63%	-1728.00%	-441.23%	-298.03%
Free Cash Flow Margin	-1019.79%	-950.89%	-6382.23%	-1275.88%	-516.25%	-278.96%
EBITDA	-81.79	-73.83	-50.85	-41.74	-12.67	-24.83
EBITDA Margin	-1100.35%	-1017.11%	-7657.38%	-1669.44%	-410.06%	-279.47%
Depreciation & Amortization	7.14	7.86	2.25	1.46	0.96	1.65
EBIT	-88.93	-81.7	-53.09	-43.2	-13.63	-26.48
EBIT Margin	-1196.41%	-1125.44%	-7995.63%	-1728.00%	-441.23%	-298.03%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).