MicroVision, Inc. (MVIS)
NASDAQ: MVIS · Real-Time Price · USD
0.985
+0.037 (3.92%)
At close: Dec 20, 2024, 4:00 PM
1.000
+0.015 (1.49%)
After-hours: Dec 20, 2024, 7:53 PM EST
MicroVision Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8.15 | 7.26 | 0.66 | 2.5 | 3.09 | 8.89 | Upgrade
|
| Revenue Growth (YoY) | 277.53% | 993.22% | -73.44% | -19.09% | -65.23% | -49.53% | Upgrade
|
| Cost of Revenue | 4.32 | 2.77 | 0.1 | 0 | 1.4 | 8.56 | Upgrade
|
| Gross Profit | 3.83 | 4.49 | 0.56 | 2.5 | 1.69 | 0.32 | Upgrade
|
| Selling, General & Admin | 32.94 | 36.69 | 24.04 | 22.26 | 5.92 | 8.13 | Upgrade
|
| Research & Development | 54.83 | 56.71 | 30.41 | 24.11 | 9.84 | 18.66 | Upgrade
|
| Operating Expenses | 87.77 | 93.4 | 54.45 | 46.37 | 15.76 | 26.79 | Upgrade
|
| Operating Income | -83.94 | -88.91 | -53.89 | -43.87 | -14.07 | -26.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.38 | 5.51 | 0.8 | -0.02 | -0.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -78.56 | -83.4 | -53.09 | -43.89 | -14.08 | -26.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | - | 0.45 | - | Upgrade
|
| Other Unusual Items | -3.04 | 1.67 | - | 0.69 | - | - | Upgrade
|
| Pretax Income | -84.6 | -81.7 | -53.09 | -43.2 | -13.63 | -26.48 | Upgrade
|
| Income Tax Expense | 0.9 | 1.15 | - | - | - | - | Upgrade
|
| Net Income | -85.5 | -82.84 | -53.09 | -43.2 | -13.63 | -26.48 | Upgrade
|
| Net Income to Common | -85.5 | -82.84 | -53.09 | -43.2 | -13.63 | -26.48 | Upgrade
|
| Shares Outstanding (Basic) | 202 | 183 | 166 | 161 | 140 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 183 | 166 | 161 | 140 | 111 | Upgrade
|
| Shares Change (YoY) | 14.17% | 10.15% | 3.30% | 14.90% | 25.64% | 27.95% | Upgrade
|
| EPS (Basic) | -0.42 | -0.45 | -0.32 | -0.27 | -0.10 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.42 | -0.45 | -0.32 | -0.27 | -0.10 | -0.24 | Upgrade
|
| Free Cash Flow | -70.29 | -69.03 | -42.38 | -31.9 | -16.48 | -24.79 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -0.38 | -0.26 | -0.20 | -0.12 | -0.22 | Upgrade
|
| Gross Margin | 47.02% | 61.81% | 84.94% | 99.92% | 54.76% | 3.62% | Upgrade
|
| Operating Margin | -1030.32% | -1224.81% | -8115.96% | -1754.76% | -455.18% | -297.91% | Upgrade
|
| Profit Margin | -1049.43% | -1141.23% | -7995.63% | -1728.00% | -441.23% | -298.03% | Upgrade
|
| Free Cash Flow Margin | -862.73% | -950.89% | -6382.23% | -1275.88% | -533.24% | -278.96% | Upgrade
|
| EBITDA | -79.74 | -83.67 | -53.15 | -42.92 | -13.57 | -25.29 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -284.57% | Upgrade
|
| D&A For EBITDA | 4.2 | 5.24 | 0.75 | 0.95 | 0.5 | 1.19 | Upgrade
|
| EBIT | -83.94 | -88.91 | -53.89 | -43.87 | -14.07 | -26.47 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -297.91% | Upgrade
|
| Revenue as Reported | - | - | - | - | 3.09 | 8.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.