| 2,490 | 1,848 | 2,115 | 2,329 |
| 34.78% | -12.65% | -9.16% | - |
| 2,026 | 1,589 | 2,002 | 2,227 |
| 464.23 | 259.16 | 113.71 | 101.99 |
| 211.04 | 127.89 | 96.98 | 104.25 |
Amortization of Goodwill & Intangibles | 57.75 | 66.35 | 67.05 | 79 |
| 268.79 | 194.23 | 164.03 | 183.25 |
| 195.44 | 64.93 | -50.32 | -81.27 |
| -52.73 | -55.39 | -59.7 | -39.66 |
Interest & Investment Income | 7.16 | 4.6 | 1.63 | 0.2 |
Other Non Operating Income (Expenses) | 2.71 | 1 | 1.32 | - |
EBT Excluding Unusual Items | 152.58 | 15.14 | -107.07 | -120.72 |
Gain (Loss) on Sale of Investments | 0.8 | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.22 | - | - |
| - | -4.4 | - | - |
| 153.35 | 10.52 | -107.07 | -120.72 |
| 3.64 | 0.6 | 0.2 | 0.01 |
Earnings From Continuing Operations | 149.7 | 9.92 | -107.27 | -120.73 |
Minority Interest in Earnings | -0.52 | -0 | -0 | -0 |
| 149.18 | 9.92 | -107.27 | -120.73 |
| 149.18 | 9.92 | -107.27 | -120.73 |
| 1403.56% | - | - | - |
Shares Outstanding (Basic) | 115 | - | - | - |
Shares Outstanding (Diluted) | 115 | - | - | - |
| 1.29 | - | - | - |
| 1.29 | - | - | - |
| 310.23 | 109.04 | 35.89 | 56.67 |
| 2.69 | - | - | - |
| 18.64% | 14.03% | 5.38% | 4.38% |
| 7.85% | 3.51% | -2.38% | -3.49% |
| 5.99% | 0.54% | -5.07% | -5.18% |
| 12.46% | 5.90% | 1.70% | 2.43% |
| 280.5 | 149.3 | 30.96 | 6.56 |
| 11.26% | 8.08% | 1.46% | 0.28% |
| 85.05 | 84.37 | 81.28 | 87.82 |
| 195.44 | 64.93 | -50.32 | -81.27 |
| 7.85% | 3.51% | -2.38% | -3.49% |
| 2.38% | 5.68% | - | - |