Marwynn Holdings, Inc. (MWYN)

Marwynn Holdings Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023
Revenue	11.05	11.11	11.92	11.26
Revenue Growth (YoY)	73.67%	-6.84%	5.91%	-
Cost of Revenue	6.35	6.4	6.58	6.32
Gross Profit	4.7	4.7	5.34	4.94
Selling, General & Admin	11.27	9.07	3.95	3.92
Operating Expenses	11.27	9.07	3.95	3.92
Operating Income	-6.57	-4.37	1.39	1.01
Interest Expense	-0.03	-0.03	-0.03	-0.02
Other Non Operating Income (Expenses)	0.01	-0	-0	0.03
Pretax Income	-6.59	-4.4	1.36	1.03
Income Tax Expense	-0	-0	0.36	0.3
Net Income	-7.57	-4.4	1	0.73
Net Income to Common	-7.57	-4.4	1	0.73
Net Income Growth	-	-	36.46%	-
Shares Outstanding (Basic)	16	15	15	15
Shares Outstanding (Diluted)	16	15	15	15
Shares Change (YoY)	10.75%	5.34%	0.01%	-
EPS (Basic)	-0.46	-0.29	0.07	0.05
EPS (Diluted)	-0.46	-0.29	0.07	0.05
EPS Growth	-	-	36.45%	-
Free Cash Flow	-5.01	-5.34	0.92	-0.2
Free Cash Flow Per Share	-0.31	-0.35	0.06	-0.01
Gross Margin	42.52%	42.35%	44.76%	43.88%
Operating Margin	-59.41%	-39.31%	11.67%	9.02%
Profit Margin	-68.50%	-39.61%	8.37%	6.50%
Free Cash Flow Margin	-45.30%	-48.10%	7.72%	-1.77%
EBITDA	-6.41	-4.22	1.51	1.11
EBITDA Margin	-58.01%	-37.98%	12.67%	9.89%
D&A For EBITDA	0.15	0.15	0.12	0.1
EBIT	-6.57	-4.37	1.39	1.01
EBIT Margin	-59.41%	-39.31%	11.67%	9.02%
Effective Tax Rate	-	-	26.71%	28.94%

Updated Dec 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q