Marwynn Holdings, Inc. (MWYN)

Marwynn Holdings Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023
Revenue	8	11.11	11.92	11.26
Revenue Growth (YoY)	-12.23%	-6.84%	5.91%	-
Cost of Revenue	4.92	6.4	6.58	6.32
Gross Profit	3.08	4.7	5.34	4.94
Selling, General & Admin	10.25	9.07	3.95	3.92
Total Operating Expenses	10.25	9.07	3.95	3.92
Operating Income	-7.16	-4.37	1.39	1.01
Interest Expense	-0.01	-0.03	-0.03	-0.02
Other Non-Operating Income (Expense)	0.01	-0	-0	0.03
Total Non-Operating Income (Expense)	0.01	-0.04	-0.03	0.01
Pretax Income	-7.15	-4.4	1.36	1.03
Provision for Income Taxes	-0.15	-0	0.36	0.3
Net Income	-7.57	-4.4	1	0.73
Earnings From Discontinued Operations	-0.57	-	-	-
Net Income to Common	-7.57	-4.4	1	0.73
Net Income Growth	-	-	36.46%	-
Shares Outstanding (Basic)	16	15	15	15
Shares Outstanding (Diluted)	16	15	15	15
Shares Change (YoY)	10.75%	5.34%	0.01%	-
EPS (Basic)	-0.44	-0.29	0.07	0.05
EPS (Diluted)	-0.44	-0.29	0.07	0.05
EPS Growth	-	-	40.00%	-
Free Cash Flow	-4.95	-5.34	0.92	-198.85
Free Cash Flow Per Share	-0.30	-0.35	0.06	-13.71
Gross Margin	38.55%	42.35%	44.76%	43.88%
Operating Margin	-89.55%	-39.31%	11.66%	9.02%
Profit Margin	-98.79%	-39.61%	8.37%	6.50%
FCF Margin	-61.89%	-48.10%	7.72%	-1766.67%
EBITDA	-7.16	-4.17	1.53	99.77
EBITDA Margin	-89.50%	-37.53%	12.86%	886.41%
EBIT	-7.16	-4.37	1.39	1.01
EBIT Margin	-89.55%	-39.31%	11.66%	9.02%
Effective Tax Rate	2.05%	0.07%	26.71%	28.94%

Updated Dec 22, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q