| 149.6 | 102.4 | 132.1 | 56.9 | 257.4 |
| - | - | 8.8 | 58 | 81.4 |
Cash & Short-Term Investments | 149.6 | 102.4 | 140.9 | 114.9 | 338.8 |
| 46.09% | -27.32% | 22.63% | -66.09% | 124.82% |
| 115.3 | 121.2 | 114.3 | 101.6 | 91.3 |
| 30.6 | 27.5 | 22 | 20.1 | 15.3 |
| 37.1 | 46.9 | 36.4 | 38 | 39.4 |
| 332.6 | 298 | 313.6 | 274.6 | 484.8 |
Net Property, Plant & Equipment | 163.4 | 172.4 | 180.6 | 187.3 | 125.3 |
| 153.4 | 262.4 | 349.5 | 379.7 | 404.1 |
| 51.6 | 286.3 | 287.4 | 286.8 | 239.2 |
| - | - | - | 54.8 | 59 |
| 5.6 | 8.5 | 15.4 | 15.5 | 8.3 |
|
| 30 | 32.3 | 25.8 | 28.8 | 29.6 |
| 96.9 | 119 | 113.9 | 94.3 | 161.7 |
Current Portion of Leases | 6.9 | 12.8 | 16.2 | 14.1 | 13 |
Total Current Liabilities | 133.8 | 164.1 | 155.9 | 137.2 | 204.3 |
| 119.9 | 39.6 | 38.5 | - | - |
| 83 | 87.9 | 97.4 | 130.9 | 79.3 |
Other Long-Term Liabilities | 1.9 | 34.9 | 71.5 | 44.8 | 69.3 |
Total Long-Term Liabilities | 204.8 | 162.4 | 207.4 | 175.7 | 148.6 |
|
| 0.9 | 0.9 | 0.9 | 0.8 | 0.8 |
Additional Paid-in Capital | 1,489 | 1,458 | 1,416 | 1,260 | 1,226 |
Accumulated Other Comprehensive Income | 0.8 | -0.8 | -3.7 | -8.9 | -5.1 |
| -1,123 | -756.8 | -629.5 | -366.2 | -254.2 |
| 368 | 701.1 | 783.2 | 885.8 | 967.8 |
Total Liabilities & Equity | 706.6 | 1,028 | 1,147 | 1,199 | 1,321 |
| 209.8 | 140.3 | 152.1 | 145 | 92.3 |
| -60.2 | -37.9 | -11.2 | -30.1 | 246.5 |
| -0.65 | -0.42 | -0.14 | -0.37 | 3.16 |
| 368 | 701.1 | 783.2 | 885.8 | 967.8 |
| 3.97 | 7.74 | 9.46 | 10.99 | 12.41 |
| 163 | 152.4 | 146.3 | 219.3 | 324.5 |
Tangible Book Value Per Share | 1.76 | 1.68 | 1.77 | 2.72 | 4.16 |