PLAYSTUDIOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2020
Revenue	261.06	289.43	310.89	290.31	287.42	269.88	Upgrade
Revenue Growth (YoY)	-13.95%	-6.90%	7.09%	1.01%	6.50%	12.72%	Upgrade
Cost of Revenue	66.04	72.72	77.8	85.4	91.64	91.47	Upgrade
Gross Profit	195.02	216.71	233.09	204.91	195.78	178.41	Upgrade
Selling, General & Admin	101.16	110.74	119.43	121.09	106.94	74.08	Upgrade
Research & Development	60.81	67.68	70.3	63.32	61.34	51.7	Upgrade
Operating Expenses	203.36	223.87	234.99	219.97	195.69	147.97	Upgrade
Operating Income	-8.34	-7.15	-1.9	-15.06	0.09	30.44	Upgrade
Interest Expense	-	-	-	-	-0.24	-0.14	Upgrade
Interest & Investment Income	3.96	4.9	4.86	1.93	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.5	0.67	3.11	2.54	13.7	0.93	Upgrade
EBT Excluding Unusual Items	-4.88	-1.58	6.06	-10.6	13.56	31.23	Upgrade
Merger & Restructuring Charges	-25.09	-25.71	-8.58	-13.02	-3.08	-20.09	Upgrade
Pretax Income	-29.97	-27.29	-2.52	-23.62	10.48	11.14	Upgrade
Income Tax Expense	1.37	1.4	16.87	-5.84	-0.26	-1.67	Upgrade
Net Income	-31.34	-28.69	-19.39	-17.78	10.74	12.81	Upgrade
Net Income to Common	-31.34	-28.69	-19.39	-17.78	10.74	12.81	Upgrade
Net Income Growth	-	-	-	-	-16.16%	-5.93%	Upgrade
Shares Outstanding (Basic)	125	129	133	128	112	93	Upgrade
Shares Outstanding (Diluted)	125	129	133	128	125	103	Upgrade
Shares Change (YoY)	-6.59%	-2.66%	3.60%	2.77%	21.02%	6.36%	Upgrade
EPS (Basic)	-0.25	-0.22	-0.15	-0.14	0.10	0.14	Upgrade
EPS (Diluted)	-0.25	-0.22	-0.15	-0.14	0.09	0.12	Upgrade
EPS Growth	-	-	-	-	-28.36%	-14.47%	Upgrade
Free Cash Flow	41.82	41.76	45.39	21.41	31.87	46.55	Upgrade
Free Cash Flow Per Share	0.33	0.32	0.34	0.17	0.26	0.45	Upgrade
Gross Margin	74.70%	74.88%	74.98%	70.58%	68.12%	66.11%	Upgrade
Operating Margin	-3.19%	-2.47%	-0.61%	-5.19%	0.03%	11.28%	Upgrade
Profit Margin	-12.00%	-9.91%	-6.24%	-6.13%	3.74%	4.75%	Upgrade
Free Cash Flow Margin	16.02%	14.43%	14.60%	7.37%	11.09%	17.25%	Upgrade
EBITDA	33.05	38.29	43.36	20.5	27.49	33.93	Upgrade
EBITDA Margin	12.66%	13.23%	13.95%	7.06%	9.56%	12.57%	Upgrade
D&A For EBITDA	41.39	45.44	45.26	35.56	27.4	3.49	Upgrade
EBIT	-8.34	-7.15	-1.9	-15.06	0.09	30.44	Upgrade
EBIT Margin	-3.19%	-2.47%	-0.61%	-5.19%	0.03%	11.28%	Upgrade
Advertising Expenses	-	47	60.7	69.1	70.2	49.3	Upgrade

Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q