PLAYSTUDIOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	247.48	289.43	310.89	290.31	287.42	269.88	Upgrade
Revenue Growth (YoY)	-17.16%	-6.90%	7.09%	1.01%	6.50%	12.72%	Upgrade
Cost of Revenue	61.84	72.72	77.8	85.4	91.64	91.47	Upgrade
Gross Profit	185.64	216.71	233.09	204.91	195.78	178.41	Upgrade
Selling, General & Admin	100.71	110.74	119.43	121.09	106.94	74.08	Upgrade
Research & Development	58.97	67.68	70.3	63.32	61.34	51.7	Upgrade
Operating Expenses	199.05	223.87	234.99	219.97	195.69	147.97	Upgrade
Operating Income	-13.4	-7.15	-1.9	-15.06	0.09	30.44	Upgrade
Interest Expense	-	-	-	-	-0.24	-0.14	Upgrade
Interest & Investment Income	3.75	4.9	4.86	1.93	-	-	Upgrade
Other Non Operating Income (Expenses)	-2.4	0.67	3.11	2.54	13.7	0.93	Upgrade
EBT Excluding Unusual Items	-12.05	-1.58	6.06	-10.6	13.56	31.23	Upgrade
Merger & Restructuring Charges	-23.11	-25.71	-8.58	-13.02	-3.08	-20.09	Upgrade
Pretax Income	-35.16	-27.29	-2.52	-23.62	10.48	11.14	Upgrade
Income Tax Expense	2.2	1.4	16.87	-5.84	-0.26	-1.67	Upgrade
Net Income	-37.36	-28.69	-19.39	-17.78	10.74	12.81	Upgrade
Net Income to Common	-37.36	-28.69	-19.39	-17.78	10.74	12.81	Upgrade
Net Income Growth	-	-	-	-	-16.16%	-5.93%	Upgrade
Shares Outstanding (Basic)	125	129	133	128	112	93	Upgrade
Shares Outstanding (Diluted)	125	129	133	128	125	103	Upgrade
Shares Change (YoY)	-4.95%	-2.66%	3.60%	2.77%	21.02%	6.36%	Upgrade
EPS (Basic)	-0.30	-0.22	-0.15	-0.14	0.10	0.14	Upgrade
EPS (Diluted)	-0.30	-0.22	-0.15	-0.14	0.09	0.12	Upgrade
EPS Growth	-	-	-	-	-28.36%	-14.47%	Upgrade
Free Cash Flow	33.23	41.76	45.39	21.41	31.87	46.55	Upgrade
Free Cash Flow Per Share	0.27	0.32	0.34	0.17	0.26	0.45	Upgrade
Gross Margin	75.01%	74.88%	74.98%	70.58%	68.12%	66.11%	Upgrade
Operating Margin	-5.42%	-2.47%	-0.61%	-5.19%	0.03%	11.28%	Upgrade
Profit Margin	-15.10%	-9.91%	-6.24%	-6.13%	3.74%	4.75%	Upgrade
Free Cash Flow Margin	13.43%	14.43%	14.60%	7.37%	11.09%	17.25%	Upgrade
EBITDA	25.97	38.29	43.36	20.5	27.49	33.93	Upgrade
EBITDA Margin	10.49%	13.23%	13.95%	7.06%	9.56%	12.57%	Upgrade
D&A For EBITDA	39.37	45.44	45.26	35.56	27.4	3.49	Upgrade
EBIT	-13.4	-7.15	-1.9	-15.06	0.09	30.44	Upgrade
EBIT Margin	-5.42%	-2.47%	-0.61%	-5.19%	0.03%	11.28%	Upgrade
Advertising Expenses	-	47	60.7	69.1	70.2	49.3	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q