PLAYSTUDIOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018
Revenue	308.59	310.89	290.31	287.42	269.88	239.42	Upgrade
Revenue Growth (YoY)	2.87%	7.09%	1.01%	6.50%	12.72%	22.47%	Upgrade
Cost of Revenue	77.22	77.8	85.4	91.64	91.47	80.27	Upgrade
Gross Profit	231.37	233.09	204.91	195.78	178.41	159.15	Upgrade
Selling, General & Admin	119.82	119.43	121.09	106.94	74.08	76.64	Upgrade
Research & Development	70.56	70.3	63.32	61.34	51.7	38.99	Upgrade
Other Operating Expenses	50.97	53.84	48.58	30.48	42.28	26.39	Upgrade
Operating Expenses	241.35	243.57	232.99	198.77	168.06	142.02	Upgrade
Operating Income	-9.98	-10.49	-28.08	-2.99	10.35	17.14	Upgrade
Interest Expense / Income	0	0	0	0	0.14	0.26	Upgrade
Other Expense / Income	-9.32	-7.97	-4.46	-13.47	-0.93	-0.72	Upgrade
Pretax Income	-0.66	-2.52	-23.62	10.48	11.14	17.59	Upgrade
Income Tax	16.73	16.87	-5.84	-0.26	-1.67	3.98	Upgrade
Net Income	-17.39	-19.39	-17.78	10.74	12.81	13.61	Upgrade
Net Income Growth	-	-	-	-16.16%	-5.93%	382.42%	Upgrade
Shares Outstanding (Basic)	136	133	128	112	93	92	Upgrade
Shares Outstanding (Diluted)	136	133	128	125	103	97	Upgrade
Shares Change	2.61%	3.60%	2.77%	21.02%	6.36%	-60.90%	Upgrade
EPS (Basic)	-0.13	-0.15	-0.14	0.10	0.14	0.15	Upgrade
EPS (Diluted)	-0.13	-0.15	-0.14	0.09	0.12	0.14	Upgrade
EPS Growth	-	-	-	-25.00%	-14.29%	1300.00%	Upgrade
Free Cash Flow	25.38	23.65	0	5.98	21.4	10.8	Upgrade
Free Cash Flow Per Share	0.19	0.18	-	0.05	0.23	0.12	Upgrade
Gross Margin	74.98%	74.97%	70.58%	68.12%	66.11%	66.47%	Upgrade
Operating Margin	-3.24%	-3.37%	-9.67%	-1.04%	3.83%	7.16%	Upgrade
Profit Margin	-5.64%	-6.24%	-6.13%	3.74%	4.75%	5.69%	Upgrade
Free Cash Flow Margin	8.22%	7.61%	0.00%	2.08%	7.93%	4.51%	Upgrade
Effective Tax Rate	-	-	-	-2.46%	-15.01%	22.60%	Upgrade
EBITDA	45.13	42.74	11.94	37.88	33.47	43.01	Upgrade
EBITDA Margin	14.62%	13.75%	4.11%	13.18%	12.40%	17.96%	Upgrade
Depreciation & Amortization	45.79	45.26	35.56	27.4	22.19	25.15	Upgrade
EBIT	-0.66	-2.52	-23.62	10.48	11.28	17.85	Upgrade
EBIT Margin	-0.21%	-0.81%	-8.14%	3.65%	4.18%	7.46%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).