PLAYSTUDIOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	289.43	310.89	290.31	287.42	269.88	Upgrade
Revenue Growth (YoY)	-6.90%	7.09%	1.01%	6.50%	12.72%	Upgrade
Cost of Revenue	72.72	77.8	85.4	91.64	91.47	Upgrade
Gross Profit	216.71	233.09	204.91	195.78	178.41	Upgrade
Selling, General & Admin	110.74	119.43	121.09	106.94	74.08	Upgrade
Research & Development	67.68	70.3	63.32	61.34	51.7	Upgrade
Operating Expenses	223.87	234.99	219.97	195.69	147.97	Upgrade
Operating Income	-7.15	-1.9	-15.06	0.09	30.44	Upgrade
Interest Expense	-	-	-	-0.24	-0.14	Upgrade
Interest & Investment Income	4.9	4.86	1.93	-	-	Upgrade
Other Non Operating Income (Expenses)	0.67	3.11	2.54	13.7	0.93	Upgrade
EBT Excluding Unusual Items	-1.58	6.06	-10.6	13.56	31.23	Upgrade
Merger & Restructuring Charges	-25.71	-8.58	-13.02	-3.08	-20.09	Upgrade
Pretax Income	-27.29	-2.52	-23.62	10.48	11.14	Upgrade
Income Tax Expense	1.4	16.87	-5.84	-0.26	-1.67	Upgrade
Net Income	-28.69	-19.39	-17.78	10.74	12.81	Upgrade
Net Income to Common	-28.69	-19.39	-17.78	10.74	12.81	Upgrade
Net Income Growth	-	-	-	-16.16%	-5.93%	Upgrade
Shares Outstanding (Basic)	129	133	128	112	93	Upgrade
Shares Outstanding (Diluted)	129	133	128	125	103	Upgrade
Shares Change (YoY)	-2.66%	3.60%	2.77%	21.02%	6.36%	Upgrade
EPS (Basic)	-0.22	-0.15	-0.14	0.10	0.14	Upgrade
EPS (Diluted)	-0.22	-0.15	-0.14	0.09	0.12	Upgrade
EPS Growth	-	-	-	-28.36%	-14.47%	Upgrade
Free Cash Flow	41.76	45.39	21.41	31.87	46.55	Upgrade
Free Cash Flow Per Share	0.32	0.34	0.17	0.26	0.45	Upgrade
Gross Margin	74.88%	74.98%	70.58%	68.12%	66.11%	Upgrade
Operating Margin	-2.47%	-0.61%	-5.19%	0.03%	11.28%	Upgrade
Profit Margin	-9.91%	-6.24%	-6.13%	3.74%	4.75%	Upgrade
Free Cash Flow Margin	14.43%	14.60%	7.37%	11.09%	17.25%	Upgrade
EBITDA	38.29	43.36	20.5	27.49	33.93	Upgrade
EBITDA Margin	13.23%	13.95%	7.06%	9.56%	12.57%	Upgrade
D&A For EBITDA	45.44	45.26	35.56	27.4	3.49	Upgrade
EBIT	-7.15	-1.9	-15.06	0.09	30.44	Upgrade
EBIT Margin	-2.47%	-0.61%	-5.19%	0.03%	11.28%	Upgrade
Advertising Expenses	47	60.7	69.1	70.2	49.3	Upgrade

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q