PLAYSTUDIOS, Inc. (MYPS)

PLAYSTUDIOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	247.48	289.43	310.89	290.31	287.42	269.88
Revenue Growth (YoY)	-17.16%	-6.90%	7.09%	1.01%	6.50%	12.72%
Cost of Revenue	61.84	72.72	77.8	85.4	91.64	91.47
Gross Profit	185.64	216.71	233.09	204.91	195.78	178.41
Selling, General & Admin	100.71	110.74	119.43	121.09	106.94	74.08
Research & Development	58.97	67.68	70.3	63.32	61.34	51.7
Operating Expenses	199.05	223.87	234.99	219.97	195.69	147.97
Operating Income	-13.4	-7.15	-1.9	-15.06	0.09	30.44
Interest Expense	-	-	-	-	-0.24	-0.14
Interest & Investment Income	3.75	4.9	4.86	1.93	-	-
Other Non Operating Income (Expenses)	-2.4	0.67	3.11	2.54	13.7	0.93
EBT Excluding Unusual Items	-12.05	-1.58	6.06	-10.6	13.56	31.23
Merger & Restructuring Charges	-23.11	-25.71	-8.58	-13.02	-3.08	-20.09
Pretax Income	-35.16	-27.29	-2.52	-23.62	10.48	11.14
Income Tax Expense	2.2	1.4	16.87	-5.84	-0.26	-1.67
Net Income	-37.36	-28.69	-19.39	-17.78	10.74	12.81
Net Income to Common	-37.36	-28.69	-19.39	-17.78	10.74	12.81
Net Income Growth	-	-	-	-	-16.16%	-5.93%
Shares Outstanding (Basic)	125	129	133	128	112	93
Shares Outstanding (Diluted)	125	129	133	128	125	103
Shares Change (YoY)	-4.95%	-2.66%	3.60%	2.77%	21.02%	6.36%
EPS (Basic)	-0.30	-0.22	-0.15	-0.14	0.10	0.14
EPS (Diluted)	-0.30	-0.22	-0.15	-0.14	0.09	0.12
EPS Growth	-	-	-	-	-28.36%	-14.47%
Free Cash Flow	33.23	41.76	45.39	21.41	31.87	46.55
Free Cash Flow Per Share	0.27	0.32	0.34	0.17	0.26	0.45
Gross Margin	75.01%	74.88%	74.98%	70.58%	68.12%	66.11%
Operating Margin	-5.42%	-2.47%	-0.61%	-5.19%	0.03%	11.28%
Profit Margin	-15.10%	-9.91%	-6.24%	-6.13%	3.74%	4.75%
Free Cash Flow Margin	13.43%	14.43%	14.60%	7.37%	11.09%	17.25%
EBITDA	25.97	38.29	43.36	20.5	27.49	33.93
EBITDA Margin	10.49%	13.23%	13.95%	7.06%	9.56%	12.57%
D&A For EBITDA	39.37	45.44	45.26	35.56	27.4	3.49
EBIT	-13.4	-7.15	-1.9	-15.06	0.09	30.44
EBIT Margin	-5.42%	-2.47%	-0.61%	-5.19%	0.03%	11.28%
Advertising Expenses	-	47	60.7	69.1	70.2	49.3

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q