PLAYSTUDIOS, Inc. (MYPS)
NASDAQ: MYPS · Real-Time Price · USD
1.850
+0.130 (7.56%)
Nov 21, 2024, 4:00 PM EST - Market closed

PLAYSTUDIOS Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
-26.14-19.39-17.7810.7412.8113.61
Upgrade
Depreciation & Amortization
46.3945.2635.5627.43.494.05
Upgrade
Other Amortization
0.160.150.150.3718.721.16
Upgrade
Asset Writedown & Restructuring Costs
2.112.228.35---
Upgrade
Stock-Based Compensation
18.6418.7217.734.463.525.88
Upgrade
Other Operating Activities
17.879.24-10.76-14.67-4.042.14
Upgrade
Change in Accounts Receivable
0.31-4.93-1.49-3.99-2.37-0.52
Upgrade
Change in Accounts Payable
-6.681.431.973.8821.98-1.59
Upgrade
Change in Income Taxes
-1.94-0.740.254.84-4.9-0.94
Upgrade
Change in Other Net Operating Assets
-1.26-0.23-0.590.86-0.79-7.72
Upgrade
Operating Cash Flow
49.4551.7233.3833.8848.436.09
Upgrade
Operating Cash Flow Growth
28.28%54.94%-1.45%-30.01%34.12%-1.74%
Upgrade
Capital Expenditures
-5.05-6.34-11.98-2.01-1.85-4.3
Upgrade
Cash Acquisitions
-3.4--70.37---
Upgrade
Sale (Purchase) of Intangibles
-24.21-26.14-21.4-46.89-25.16-21
Upgrade
Other Investing Activities
0.10.161.4-8.04--
Upgrade
Investing Cash Flow
-32.55-32.31-102.35-56.94-27-25.29
Upgrade
Long-Term Debt Repaid
--4.82-5---
Upgrade
Net Debt Issued (Repaid)
-4.82-4.82-5---
Upgrade
Issuance of Common Stock
0.43.131.492.410.990.75
Upgrade
Repurchase of Common Stock
-31.82-18.49-4.27--2.54-6.18
Upgrade
Other Financing Activities
-4.81--1.79184.48-2.09-1.93
Upgrade
Financing Cash Flow
-41.04-20.18-9.57186.89-3.64-7.35
Upgrade
Foreign Exchange Rate Adjustments
0.1-0.35-0.970.740.14-0.03
Upgrade
Net Cash Flow
-24.04-1.11-79.5164.5817.913.42
Upgrade
Free Cash Flow
44.4145.3921.4131.8746.5531.79
Upgrade
Free Cash Flow Growth
37.45%112.05%-32.83%-31.55%46.43%-4.12%
Upgrade
Free Cash Flow Margin
14.86%14.60%7.37%11.09%17.25%13.28%
Upgrade
Free Cash Flow Per Share
0.340.340.170.260.450.33
Upgrade
Cash Interest Paid
0.160.190.150.130.050.23
Upgrade
Cash Income Tax Paid
6.476.111.88-4.327.022.05
Upgrade
Levered Free Cash Flow
33.9242.67-3.39-20.0929.767.23
Upgrade
Unlevered Free Cash Flow
33.7642.52-3.53-20.3129.847.34
Upgrade
Change in Net Working Capital
-2.01-12.1914.033.32-12.119.89
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.