Niagen Bioscience, Inc. (NAGE)
NASDAQ: NAGE · Real-Time Price · USD
6.93
+0.16 (2.29%)
Mar 31, 2025, 3:51 PM EDT - Market open

Niagen Bioscience Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
99.683.5772.0567.4559.26
Upgrade
Revenue Growth (YoY)
19.18%15.99%6.82%13.83%28.01%
Upgrade
Cost of Revenue
38.0132.7929.2525.9623.98
Upgrade
Gross Profit
61.5950.7842.841.4935.27
Upgrade
Selling, General & Admin
47.8451.4256.664.7351.71
Upgrade
Research & Development
6.024.964.833.833.42
Upgrade
Operating Expenses
53.8656.3861.4368.5655.13
Upgrade
Operating Income
7.73-5.6-18.63-27.07-19.85
Upgrade
Interest Expense
----0.06-0.07
Upgrade
Interest & Investment Income
1.130.660--
Upgrade
EBT Excluding Unusual Items
8.86-4.94-18.63-27.13-19.93
Upgrade
Other Unusual Items
--2.09--
Upgrade
Pretax Income
8.86-4.94-16.54-27.13-19.93
Upgrade
Income Tax Expense
0.31----
Upgrade
Earnings From Continuing Operations
8.55-4.94-16.54-27.13-19.93
Upgrade
Net Income
8.55-4.94-16.54-27.13-19.93
Upgrade
Net Income to Common
8.55-4.94-16.54-27.13-19.93
Upgrade
Shares Outstanding (Basic)
7675706761
Upgrade
Shares Outstanding (Diluted)
7875706761
Upgrade
Shares Change (YoY)
4.19%7.54%3.79%10.02%7.03%
Upgrade
EPS (Basic)
0.11-0.07-0.24-0.40-0.33
Upgrade
EPS (Diluted)
0.11-0.07-0.24-0.40-0.33
Upgrade
Free Cash Flow
11.956.97-15.43-24.57-10.72
Upgrade
Free Cash Flow Per Share
0.150.09-0.22-0.37-0.18
Upgrade
Gross Margin
61.83%60.76%59.40%61.51%59.53%
Upgrade
Operating Margin
7.76%-6.70%-25.85%-40.14%-33.51%
Upgrade
Profit Margin
8.58%-5.91%-22.96%-40.22%-33.63%
Upgrade
Free Cash Flow Margin
11.99%8.34%-21.42%-36.43%-18.10%
Upgrade
EBITDA
8.54-4.57-17.57-25.96-18.74
Upgrade
EBITDA Margin
8.58%-5.47%-24.39%-38.48%-31.62%
Upgrade
D&A For EBITDA
0.811.031.061.121.11
Upgrade
EBIT
7.73-5.6-18.63-27.07-19.85
Upgrade
EBIT Margin
7.76%-6.70%-25.85%-40.14%-33.51%
Upgrade
Effective Tax Rate
3.44%----
Upgrade
Advertising Expenses
11.110.311.412.57.4
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.