Niagen Bioscience, Inc. (NAGE)
NASDAQ: NAGE · Real-Time Price · USD
9.82
+0.08 (0.87%)
Aug 11, 2025, 4:00 PM - Market closed

Niagen Bioscience Statistics

Total Valuation

NAGE has a market cap or net worth of $784.01 million. The enterprise value is $736.58 million.

Market Cap784.01M
Enterprise Value 736.58M

Important Dates

The last earnings date was Wednesday, August 6, 2025, after market close.

Earnings Date Aug 6, 2025
Ex-Dividend Date n/a

Share Statistics

NAGE has 79.92 million shares outstanding. The number of shares has increased by 10.14% in one year.

Current Share Class 79.92M
Shares Outstanding 79.92M
Shares Change (YoY) +10.14%
Shares Change (QoQ) +3.62%
Owned by Insiders (%) 29.45%
Owned by Institutions (%) 33.05%
Float 52.57M

Valuation Ratios

The trailing PE ratio is 45.70 and the forward PE ratio is 65.57.

PE Ratio 45.70
Forward PE 65.57
PS Ratio 6.48
Forward PS 5.83
PB Ratio 12.09
P/TBV Ratio 12.42
P/FCF Ratio 37.91
P/OCF Ratio 37.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 42.21, with an EV/FCF ratio of 35.19.

EV / Earnings 41.55
EV / Sales 6.33
EV / EBITDA 42.21
EV / EBIT 44.19
EV / FCF 35.19

Financial Position

The company has a current ratio of 3.88, with a Debt / Equity ratio of 0.05.

Current Ratio 3.88
Quick Ratio 3.16
Debt / Equity 0.05
Debt / EBITDA 0.18
Debt / FCF 0.16
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 37.36% and return on invested capital (ROIC) is 20.56%.

Return on Equity (ROE) 37.36%
Return on Assets (ROA) 14.32%
Return on Invested Capital (ROIC) 20.56%
Return on Capital Employed (ROCE) 24.09%
Revenue Per Employee $1.12M
Profits Per Employee $170,471
Employee Count104
Asset Turnover 1.60
Inventory Turnover 3.26

Taxes

In the past 12 months, NAGE has paid $601,000 in taxes.

Income Tax 601,000
Effective Tax Rate 3.28%

Stock Price Statistics

The stock price has increased by +255.27% in the last 52 weeks. The beta is 2.12, so NAGE's price volatility has been higher than the market average.

Beta (5Y) 2.12
52-Week Price Change +255.27%
50-Day Moving Average 11.65
200-Day Moving Average 7.96
Relative Strength Index (RSI) 43.82
Average Volume (20 Days) 1,342,631

Short Selling Information

The latest short interest is 3.49 million, so 4.37% of the outstanding shares have been sold short.

Short Interest 3.49M
Short Previous Month 3.58M
Short % of Shares Out 4.37%
Short % of Float 6.64%
Short Ratio (days to cover) 3.92

Income Statement

In the last 12 months, NAGE had revenue of $116.30 million and earned $17.73 million in profits. Earnings per share was $0.22.

Revenue116.30M
Gross Profit 73.99M
Operating Income 16.67M
Pretax Income n/a
Net Income 17.73M
EBITDA 17.45M
EBIT 16.67M
Earnings Per Share (EPS) $0.22
Full Income Statement

Balance Sheet

The company has $60.32 million in cash and $3.29 million in debt, giving a net cash position of $57.03 million or $0.71 per share.

Cash & Cash Equivalents 60.32M
Total Debt 3.29M
Net Cash 57.03M
Net Cash Per Share $0.71
Equity (Book Value) 64.20M
Book Value Per Share 0.80
Working Capital 64.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $21.21 million and capital expenditures -$277,000, giving a free cash flow of $20.93 million.

Operating Cash Flow 21.21M
Capital Expenditures -277,000
Free Cash Flow 20.93M
FCF Per Share $0.26
Full Cash Flow Statement

Margins

Gross margin is 63.62%, with operating and profit margins of 14.33% and 15.24%.

Gross Margin 63.62%
Operating Margin 14.33%
Pretax Margin 15.76%
Profit Margin 15.24%
EBITDA Margin 15.01%
EBIT Margin 14.33%
FCF Margin 18.00%

Dividends & Yields

NAGE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -10.14%
Shareholder Yield -10.14%
Earnings Yield 2.23%
FCF Yield 2.64%

Analyst Forecast

The average price target for NAGE is $17.00, which is 73.29% higher than the current price. The consensus rating is "Strong Buy".

Price Target $17.00
Price Target Difference 73.29%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 13, 2016. It was a reverse split with a ratio of 1:3.

Last Split Date Apr 13, 2016
Split Type Reverse
Split Ratio 1:3

Scores

NAGE has an Altman Z-Score of 10.55 and a Piotroski F-Score of 7.

Altman Z-Score 10.55
Piotroski F-Score 7