Napatech A/S (NAPA)
Dec 24, 2024 - NAPA was delisted (reason: acquired by Butterfly)
11.09
-0.02 (-0.18%)
Inactive · Last trade price on Dec 23, 2024

The Duckhorn Portfolio Statistics

Total Valuation

NAPA has a market cap or net worth of $267.28 million. The enterprise value is $253.60 million.

Market Cap267.28M
Enterprise Value 253.60M

Important Dates

The last earnings date was Tuesday, August 26, 2025, after market close.

Earnings Date Aug 26, 2025
Ex-Dividend Date n/a

Share Statistics

NAPA has 110.04 million shares outstanding. The number of shares has increased by 10.13% in one year.

Current Share Class 110.04M
Shares Outstanding 110.04M
Shares Change (YoY) +10.13%
Shares Change (QoQ) n/a
Owned by Insiders (%) 4.72%
Owned by Institutions (%) 60.18%
Float 85.82M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 13.36
Forward PS 3.21
PB Ratio 7.84
P/TBV Ratio 8.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -14.76
EV / Sales 12.33
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -15.63

Financial Position

The company has a current ratio of 4.43, with a Debt / Equity ratio of 0.23.

Current Ratio 4.43
Quick Ratio 3.06
Debt / Equity 0.23
Debt / EBITDA n/a
Debt / FCF -0.47
Interest Coverage -23.39

Financial Efficiency

Return on equity (ROE) is -53.62% and return on invested capital (ROIC) is -28.53%.

Return on Equity (ROE) -53.62%
Return on Assets (ROA) -25.29%
Return on Invested Capital (ROIC) -28.53%
Return on Capital Employed (ROCE) -46.65%
Revenue Per Employee $212,885
Profits Per Employee -$182,813
Employee Count94
Asset Turnover 0.47
Inventory Turnover 0.58

Taxes

Income Tax -785,742
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +16.86% in the last 52 weeks. The beta is 0.37, so NAPA's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change +16.86%
50-Day Moving Average 11.02
200-Day Moving Average 8.42
Relative Strength Index (RSI) 72.98
Average Volume (20 Days) 1,284,592

Short Selling Information

The latest short interest is 4.30 million, so 2.92% of the outstanding shares have been sold short.

Short Interest 4.30M
Short Previous Month 5.67M
Short % of Shares Out 2.92%
Short % of Float 9.50%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NAPA had revenue of $20.01 million and -$17.18 million in losses. Loss per share was -$0.17.

Revenue20.01M
Gross Profit 14.16M
Operating Income -17.20M
Pretax Income -17.97M
Net Income -17.18M
EBITDA -18.48M
EBIT -17.20M
Loss Per Share -$0.17
Full Income Statement

Balance Sheet

The company has $21.00 million in cash and $7.69 million in debt, giving a net cash position of $13.31 million or $0.12 per share.

Cash & Cash Equivalents 21.00M
Total Debt 7.69M
Net Cash 13.31M
Net Cash Per Share $0.12
Equity (Book Value) 34.10M
Book Value Per Share 0.31
Working Capital 31.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$15.71 million and capital expenditures -$511,181, giving a free cash flow of -$16.22 million.

Operating Cash Flow -15.71M
Capital Expenditures -511,181
Free Cash Flow -16.22M
FCF Per Share -$0.15
Full Cash Flow Statement

Margins

Gross margin is 70.78%, with operating and profit margins of -85.96% and -85.87%.

Gross Margin 70.78%
Operating Margin -85.96%
Pretax Margin -89.80%
Profit Margin -85.87%
EBITDA Margin -92.33%
EBIT Margin -85.96%
FCF Margin n/a

Dividends & Yields

NAPA does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -10.13%
Shareholder Yield -10.13%
Earnings Yield -6.43%
FCF Yield -6.07%
Dividend Details

Analyst Forecast

The average price target for NAPA is $10.51, which is -5.23% lower than the current price. The consensus rating is "Hold".

Price Target $10.51
Price Target Difference -5.23%
Analyst Consensus Hold
Analyst Count 8
Revenue Growth Forecast (5Y) 9.15%
EPS Growth Forecast (5Y) 17.31%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 25, 2016. It was a forward split with a ratio of 4.

Last Split Date Apr 25, 2016
Split Type Forward
Split Ratio 4

Scores

NAPA has an Altman Z-Score of 11.18 and a Piotroski F-Score of 2.

Altman Z-Score 11.18
Piotroski F-Score 2