Napatech A/S (NAPA)
Dec 24, 2024 - NAPA was delisted (reason: acquired by Butterfly)
11.09
-0.02 (-0.18%)
Inactive · Last trade price on Dec 23, 2024

The Duckhorn Portfolio Statistics

Total Valuation

NAPA has a market cap or net worth of $288.93 million. The enterprise value is $291.69 million.

Market Cap 288.93M
Enterprise Value 291.69M

Important Dates

The next confirmed earnings date is Tuesday, August 26, 2025, after market close.

Earnings Date Aug 26, 2025
Ex-Dividend Date n/a

Share Statistics

NAPA has 109.99 million shares outstanding. The number of shares has increased by 13.89% in one year.

Current Share Class 109.99M
Shares Outstanding 109.99M
Shares Change (YoY) +13.89%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 4.70%
Owned by Institutions (%) 60.20%
Float 85.79M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 16.80
Forward PS 3.21
PB Ratio 16.74
P/TBV Ratio 20.86
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -17.37
EV / Sales 16.23
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -15.75

Financial Position

The company has a current ratio of 2.60, with a Debt / Equity ratio of 0.44.

Current Ratio 2.60
Quick Ratio 1.31
Debt / Equity 0.44
Debt / EBITDA n/a
Debt / FCF -0.41
Interest Coverage -41.30

Financial Efficiency

Return on equity (ROE) is -114.52% and return on invested capital (ROIC) is -49.94%.

Return on Equity (ROE) -114.52%
Return on Assets (ROA) -40.84%
Return on Invested Capital (ROIC) -49.94%
Return on Capital Employed (ROCE) -86.45%
Revenue Per Employee $182,986
Profits Per Employee -$178,617
Employee Count 94
Asset Turnover 0.65
Inventory Turnover 0.56

Taxes

Income Tax -845,870
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +16.86% in the last 52 weeks. The beta is 0.67, so NAPA's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change +16.86%
50-Day Moving Average 11.02
200-Day Moving Average 8.42
Relative Strength Index (RSI) 72.98
Average Volume (20 Days) 1,284,592

Short Selling Information

The latest short interest is 4.30 million, so 2.92% of the outstanding shares have been sold short.

Short Interest 4.30M
Short Previous Month 5.67M
Short % of Shares Out 2.92%
Short % of Float 9.50%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NAPA had revenue of $17.20 million and -$16.79 million in losses.

Revenue 17.20M
Gross Profit 12.02M
Operating Income -17.22M
Pretax Income -17.64M
Net Income -16.79M
EBITDA -16.78M
EBIT -17.22M
Earnings Per Share (EPS) n/a
Full Income Statement

Balance Sheet

The company has $5.01 million in cash and $7.65 million in debt, giving a net cash position of -$2.64 million or -$0.02 per share.

Cash & Cash Equivalents 5.01M
Total Debt 7.65M
Net Cash -2.64M
Net Cash Per Share -$0.02
Equity (Book Value) 17.26M
Book Value Per Share n/a
Working Capital 14.36M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$17.83 million and capital expenditures -$686,635, giving a free cash flow of -$18.52 million.

Operating Cash Flow -17.83M
Capital Expenditures -686,635
Free Cash Flow -18.52M
FCF Per Share -$0.17
Full Cash Flow Statement

Margins

Gross margin is 69.86%, with operating and profit margins of -100.10% and -97.61%.

Gross Margin 69.86%
Operating Margin -100.10%
Pretax Margin -102.53%
Profit Margin -97.61%
EBITDA Margin -97.58%
EBIT Margin -100.10%
FCF Margin n/a

Dividends & Yields

NAPA does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -13.89%
Shareholder Yield -13.89%
Earnings Yield -5.81%
FCF Yield -6.41%
Dividend Details

Analyst Forecast

The average price target for NAPA is $10.51, which is -5.23% lower than the current price. The consensus rating is "Hold".

Price Target $10.51
Price Target Difference -5.23%
Analyst Consensus Hold
Analyst Count 8
Revenue Growth Forecast (5Y) 9.15%
EPS Growth Forecast (5Y) 17.31%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 25, 2016. It was a forward split with a ratio of 4.

Last Split Date Apr 25, 2016
Split Type Forward
Split Ratio 4

Scores

NAPA has an Altman Z-Score of 9.67 and a Piotroski F-Score of 2.

Altman Z-Score 9.67
Piotroski F-Score 2