NCR Atleos Corporation (NATL)

NCR Atleos Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	4,270	4,317	4,191	4,131
Revenue Growth (YoY)	-0.58%	3.01%	1.45%	-
Cost of Revenue	3,223	3,284	3,258	3,212
Gross Profit	1,047	1,033	933	919
Selling, General & Admin	492	518	585	586
Research & Development	69	66	77	64
Total Operating Expenses	561	584	662	650
Operating Income	486	449	271	269
Interest Expense	-287	-309	-90	-31
Other Non-Operating Income (Expense)	21	-1	-74	-81
Total Non-Operating Income (Expense)	-266	-310	-164	-112
Pretax Income	220	139	107	157
Provision for Income Taxes	68	47	239	50
Net Income	132	91	-134	108
Minority Interest in Earnings	-	1	2	-1
Net Income to Common	132	91	-134	108
Shares Outstanding (Basic)	73	72	71	71
Shares Outstanding (Diluted)	75	74	71	71
Shares Change (YoY)	4.68%	5.10%	-	-
EPS (Basic)	1.80	1.26	-1.90	1.53
EPS (Diluted)	1.72	1.23	-1.90	1.53
Free Cash Flow	0	257	247	216
Free Cash Flow Growth	-	4.05%	14.35%	-
Free Cash Flow Per Share	-	3.46	3.50	3.06
Gross Margin	24.52%	23.93%	22.26%	22.25%
Operating Margin	11.38%	10.40%	6.47%	6.51%
Profit Margin	3.56%	2.13%	-3.15%	2.59%
FCF Margin	0.00%	5.95%	5.89%	5.23%
EBITDA	486	736	525	528
EBITDA Margin	11.38%	17.05%	12.53%	12.78%
EBIT	486	449	271	269
EBIT Margin	11.38%	10.40%	6.47%	6.51%
Effective Tax Rate	30.91%	33.81%	223.36%	31.85%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q