NCR Atleos Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	4,322	4,317	4,191	4,131	3,549	2,991
Revenue Growth (YoY)	0.63%	3.01%	1.45%	16.40%	18.66%	-
Cost of Revenue	3,249	3,277	3,206	3,212	2,657	2,321
Gross Profit	1,073	1,040	985	919	892	670
Selling, General & Admin	428	432	502	649	452	325
Research & Development	72	63	74	64	107	87
Operating Expenses	500	495	576	713	559	412
Operating Income	573	545	409	206	333	258
Interest Expense	-276	-309	-90	-31	-49	-6
Interest & Investment Income	6	7	5	-	-	-
Currency Exchange Gain (Loss)	-32	-21	-33	-9	-17	11
Other Non Operating Income (Expenses)	-19	-27	-24	-9	-16	3
EBT Excluding Unusual Items	252	195	267	157	251	266
Merger & Restructuring Charges	-18	-18	-9	-	-	-26
Other Unusual Items	-38	-38	-151	-	-	-
Pretax Income	196	139	107	157	251	240
Income Tax Expense	64	47	239	50	64	48
Earnings From Continuing Operations	132	92	-132	107	187	192
Minority Interest in Earnings	-1	-1	-2	1	-1	-1
Net Income	131	91	-134	108	186	191
Net Income to Common	131	91	-134	108	186	191
Net Income Growth	-	-	-	-41.94%	-2.62%	-
Shares Outstanding (Basic)	73	72	71	71	71	-
Shares Outstanding (Diluted)	76	74	71	71	71	-
Shares Change (YoY)	5.44%	5.10%	-	-	-	-
EPS (Basic)	1.79	1.26	-1.90	1.53	2.63	-
EPS (Diluted)	1.74	1.23	-1.90	1.53	2.63	-
EPS Growth	-	-	-	-41.94%	-	-
Free Cash Flow	107	257	247	216	369	402
Free Cash Flow Per Share	1.42	3.46	3.50	3.06	5.23	-
Gross Margin	24.83%	24.09%	23.50%	22.25%	25.13%	22.40%
Operating Margin	13.26%	12.63%	9.76%	4.99%	9.38%	8.63%
Profit Margin	3.03%	2.11%	-3.20%	2.61%	5.24%	6.39%
Free Cash Flow Margin	2.48%	5.95%	5.89%	5.23%	10.40%	13.44%
EBITDA	853	832	663	465	492	291
EBITDA Margin	19.74%	19.27%	15.82%	11.26%	13.86%	9.73%
D&A For EBITDA	280	287	254	259	159	33
EBIT	573	545	409	206	333	258
EBIT Margin	13.26%	12.63%	9.76%	4.99%	9.38%	8.63%
Effective Tax Rate	32.65%	33.81%	223.36%	31.85%	25.50%	20.00%
Revenue as Reported	4,322	4,317	4,191	4,131	3,549	2,991

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q