NCR Atleos Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,354	4,305	4,186	4,131	3,549
Revenue Growth (YoY)	1.14%	2.84%	1.33%	16.40%	18.66%
Cost of Revenue	3,293	3,285	3,258	3,212	2,657
Gross Profit	1,061	1,020	928	919	892
Selling, General & Admin	450	447	607	649	452
Research & Development	70	62	80	64	107
Operating Expenses	520	509	687	713	559
Operating Income	541	511	241	206	333
Interest Expense	-270	-309	-90	-31	-49
Interest & Investment Income	6	7	5	-	-
Currency Exchange Gain (Loss)	-10	-19	-43	-9	-17
Other Non Operating Income (Expenses)	-27	-27	-24	-9	-16
EBT Excluding Unusual Items	240	163	89	157	251
Other Unusual Items	-51	-38	-	-	-
Pretax Income	189	125	89	157	251
Income Tax Expense	27	44	237	50	64
Earnings From Continuing Operations	162	81	-148	107	187
Minority Interest in Earnings	-	-1	-2	1	-1
Net Income	162	80	-150	108	186
Net Income to Common	162	80	-150	108	186
Net Income Growth	102.50%	-	-	-41.94%	-2.62%
Shares Outstanding (Basic)	74	72	71	71	71
Shares Outstanding (Diluted)	76	74	71	71	71
Shares Change (YoY)	1.89%	5.10%	-	-	-
EPS (Basic)	2.20	1.11	-2.12	1.53	2.63
EPS (Diluted)	2.14	1.08	-2.12	1.53	2.63
EPS Growth	98.15%	-	-	-41.94%	-
Free Cash Flow	239	257	247	216	369
Free Cash Flow Per Share	3.16	3.46	3.50	3.06	5.23
Gross Margin	24.37%	23.69%	22.17%	22.25%	25.13%
Operating Margin	12.43%	11.87%	5.76%	4.99%	9.38%
Profit Margin	3.72%	1.86%	-3.58%	2.61%	5.24%
Free Cash Flow Margin	5.49%	5.97%	5.90%	5.23%	10.40%
EBITDA	818	798	495	465	492
EBITDA Margin	18.79%	18.54%	11.82%	11.26%	13.86%
D&A For EBITDA	277	287	254	259	159
EBIT	541	511	241	206	333
EBIT Margin	12.43%	11.87%	5.76%	4.99%	9.38%
Effective Tax Rate	14.29%	35.20%	266.29%	31.85%	25.50%
Revenue as Reported	4,354	4,305	4,186	4,131	3,549

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q