NCR Atleos Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,354	4,305	4,186	4,122	3,549
Revenue Growth (YoY)	1.14%	2.84%	1.55%	16.14%	18.66%
Cost of Revenue	3,293	3,285	3,258	3,214	2,657
Gross Profit	1,061	1,020	928	908	892
Selling, General & Admin	513	521	585	586	537
Research & Development	70	62	80	64	107
Total Operating Expenses	583	583	665	650	644
Operating Income	478	437	263	258	248
Interest Expense	-270	-309	-90	-31	-49
Other Non-Operating Income (Expense)	-19	-3	-84	-81	52
Total Non-Operating Income (Expense)	-289	-312	-174	-112	3
Pretax Income	189	125	89	146	251
Provision for Income Taxes	27	44	237	48	64
Net Income	162	80	-150	99	186
Minority Interest in Earnings	-	-1	-2	1	-1
Net Income to Common	162	80	-150	99	186
Net Income Growth	102.50%	-	-	-46.77%	-2.62%
Shares Outstanding (Basic)	74	72	71	71	71
Shares Outstanding (Diluted)	76	74	71	71	71
Shares Change (YoY)	1.89%	5.10%	-	-	-
EPS (Basic)	2.20	1.11	-2.12	1.40	2.63
EPS (Diluted)	2.14	1.08	-2.12	1.40	2.63
EPS Growth	98.15%	-	-	-46.77%	-
Free Cash Flow	239	257	247	235	369
Free Cash Flow Growth	-7.00%	4.05%	5.11%	-36.31%	-8.21%
Free Cash Flow Per Share	3.16	3.46	3.50	3.33	5.23
Gross Margin	24.37%	23.69%	22.17%	22.03%	25.13%
Operating Margin	10.98%	10.15%	6.28%	6.26%	6.99%
Profit Margin	3.72%	1.88%	-3.54%	2.38%	5.27%
FCF Margin	5.49%	5.97%	5.90%	5.70%	10.40%
EBITDA	755	724	517	517	407
EBITDA Margin	17.34%	16.82%	12.35%	12.54%	11.47%
EBIT	478	437	263	258	248
EBIT Margin	10.98%	10.15%	6.28%	6.26%	6.99%
Effective Tax Rate	14.29%	35.20%	266.29%	32.88%	25.50%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q