| 357 | 419 | 339 | 293 |
Cash & Short-Term Investments | 357 | 419 | 339 | 293 |
| -4.54% | 23.60% | 15.70% | - |
| 669 | 591 | 710 | 455 |
| - | - | - | 47 |
| 669 | 591 | 710 | 502 |
| 400 | 307 | 333 | 419 |
| 550 | 441 | 492 | 435 |
| 1,976 | 1,758 | 1,874 | 1,649 |
Net Property, Plant & Equipment | 633 | 618 | 612 | 497 |
| 534 | 550 | 635 | 729 |
| 1,953 | 1,950 | 1,952 | 1,949 |
| - | - | - | 336 |
| 718 | 668 | 642 | 612 |
|
| 593 | 562 | 505 | 363 |
| 119 | 145 | 149 | 69 |
| 81 | 81 | 76 | 108 |
| 395 | 316 | 325 | 356 |
Other Current Liabilities | 699 | 603 | 704 | 473 |
Total Current Liabilities | 1,887 | 1,707 | 1,759 | 1,369 |
| 2,816 | 2,855 | 2,938 | 717 |
| 120 | 110 | 109 | 59 |
Other Long-Term Liabilities | 639 | 621 | 660 | 365 |
Total Long-Term Liabilities | 3,575 | 3,586 | 3,707 | 1,141 |
|
| 1 | 1 | 1 | - |
Additional Paid-in Capital | 55 | 47 | 12 | - |
Accumulated Other Comprehensive Income | 18 | -16 | 86 | -63 |
| 276 | 215 | 147 | 3,326 |
Total Common Shareholders' Equity | 350 | 247 | 246 | 3,263 |
| 2 | 4 | 3 | -1 |
| 352 | 251 | 249 | 3,262 |
Total Liabilities & Equity | 5,814 | 5,544 | 5,715 | 5,772 |
| 3,017 | 3,046 | 3,123 | 884 |
| -2,660 | -2,627 | -2,784 | -591 |
| -35.48 | -35.40 | -39.43 | -8.37 |
| 350 | 247 | 246 | 3,263 |
| 4.67 | 3.33 | 3.48 | 46.22 |
| -2,137 | -2,253 | -2,341 | 585 |
Tangible Book Value Per Share | -28.50 | -30.36 | -33.16 | 8.29 |