| 357 | 419 | 339 | 293 | 238 | - |
| - | 5 | 7 | 36 | - | - |
Cash & Short-Term Investments | 357 | 424 | 346 | 329 | 238 | - |
| -7.27% | 22.54% | 5.17% | 38.23% | - | - |
| 619 | 514 | 621 | 491 | 413 | - |
| 50 | 74 | 89 | 3 | 20 | - |
| 669 | 588 | 710 | 502 | 437 | - |
| 400 | 307 | 333 | 419 | 467 | - |
| 279 | 210 | 238 | 204 | 231 | - |
| 271 | 237 | 247 | 195 | 204 | - |
| 1,976 | 1,766 | 1,874 | 1,649 | 1,577 | - |
Property, Plant & Equipment | 633 | 618 | 612 | 497 | 528 | - |
| - | 7 | - | 27 | 9 | - |
| 1,953 | 1,950 | 1,952 | 1,949 | 1,906 | - |
| 534 | 627 | 711 | 729 | 877 | - |
Long-Term Deferred Tax Assets | 305 | 285 | 254 | 317 | 314 | - |
| 413 | 299 | 312 | 268 | 267 | - |
|
| 593 | 562 | 505 | 350 | 389 | - |
| 119 | 147 | 149 | 82 | 156 | - |
| - | - | - | 108 | 208 | - |
Current Portion of Long-Term Debt | 94 | 88 | 78 | - | - | - |
Current Portion of Leases | - | 33 | 31 | 22 | 29 | - |
| 395 | 315 | 325 | 356 | 332 | - |
Other Current Liabilities | 686 | 557 | 671 | 451 | 512 | - |
Total Current Liabilities | 1,887 | 1,702 | 1,759 | 1,369 | 1,626 | - |
| 2,835 | 2,865 | 2,965 | 717 | 1,182 | - |
| 120 | 114 | 110 | 59 | 68 | - |
Long-Term Unearned Revenue | 28 | 29 | 29 | 31 | 43 | - |
Long-Term Deferred Tax Liabilities | 50 | 40 | 34 | 201 | 182 | - |
Other Long-Term Liabilities | 117 | 114 | 120 | 111 | 120 | - |
|
| 1 | 1 | 1 | 3,326 | 2,431 | - |
Additional Paid-In Capital | 55 | 47 | 12 | - | - | - |
| 276 | 231 | 147 | - | - | - |
Comprehensive Income & Other | 18 | -19 | 86 | -63 | -98 | - |
| 350 | 260 | 246 | 3,263 | 2,333 | - |
| 2 | 4 | 3 | -1 | 3 | - |
|
Total Liabilities & Equity | 5,814 | 5,552 | 5,715 | 5,772 | 5,579 | - |
| 3,049 | 3,100 | 3,184 | 906 | 1,487 | - |
| -2,692 | -2,676 | -2,838 | -577 | -1,249 | - |
| -35.89 | -36.06 | -40.20 | -8.17 | -17.69 | - |
Filing Date Shares Outstanding | 73.59 | 73.04 | 72.1 | 70.6 | 70.6 | - |
Total Common Shares Outstanding | 73.5 | 72.7 | 70.9 | 70.6 | 70.6 | - |
| 89 | 64 | 115 | 280 | -49 | - |
| 4.76 | 3.58 | 3.47 | 46.22 | - | - |
| -2,137 | -2,317 | -2,417 | 585 | -450 | - |
Tangible Book Value Per Share | -29.07 | -31.87 | -34.09 | 8.29 | - | - |
| - | 1 | 1 | 1 | 1 | - |
| - | 98 | 97 | 67 | 59 | - |
| - | 1,000 | 907 | 645 | 582 | - |