| 456 | 419 | 339 | 293 | 238 |
| - | 5 | 7 | 36 | - |
Cash & Short-Term Investments | 456 | 424 | 346 | 329 | 238 |
| 7.55% | 22.54% | 5.17% | 38.23% | - |
| 508 | 500 | 621 | 491 | 413 |
| 42 | 81 | 89 | 3 | 20 |
| 550 | 581 | 710 | 502 | 437 |
| 342 | 307 | 333 | 419 | 467 |
| 175 | 210 | 238 | 204 | 231 |
| 301 | 227 | 247 | 195 | 204 |
| 1,824 | 1,749 | 1,874 | 1,649 | 1,577 |
Property, Plant & Equipment | 688 | 618 | 612 | 497 | 528 |
| - | 7 | - | 27 | 9 |
| 1,958 | 1,950 | 1,952 | 1,949 | 1,906 |
| 563 | 627 | 711 | 729 | 877 |
Long-Term Deferred Tax Assets | 288 | 285 | 254 | 317 | 314 |
| 347 | 299 | 312 | 268 | 267 |
|
| 617 | 564 | 505 | 350 | 389 |
| 139 | 145 | 149 | 82 | 156 |
| 78 | 78 | - | 108 | 208 |
Current Portion of Long-Term Debt | 25 | 10 | 78 | - | - |
Current Portion of Leases | 43 | 33 | 31 | 22 | 29 |
| 383 | 328 | 325 | 356 | 332 |
Other Current Liabilities | 614 | 564 | 671 | 451 | 512 |
Total Current Liabilities | 1,899 | 1,722 | 1,759 | 1,369 | 1,626 |
| 2,679 | 2,869 | 2,965 | 717 | 1,182 |
| 147 | 114 | 110 | 59 | 68 |
Long-Term Unearned Revenue | 41 | 29 | 29 | 31 | 43 |
Pension & Post-Retirement Benefits | 356 | 424 | 449 | 22 | 22 |
Long-Term Deferred Tax Liabilities | 41 | 40 | 34 | 201 | 182 |
Other Long-Term Liabilities | 103 | 114 | 120 | 111 | 120 |
|
| 1 | 1 | 1 | 3,326 | 2,431 |
Additional Paid-In Capital | 65 | 47 | 12 | - | - |
| 299 | 188 | 147 | - | - |
Comprehensive Income & Other | 38 | -17 | 86 | -63 | -98 |
| 403 | 219 | 246 | 3,263 | 2,333 |
| -1 | 4 | 3 | -1 | 3 |
|
Total Liabilities & Equity | 5,668 | 5,535 | 5,715 | 5,772 | 5,579 |
| 2,972 | 3,104 | 3,184 | 906 | 1,487 |
| -2,516 | -2,680 | -2,838 | -577 | -1,249 |
| -33.28 | -36.12 | -40.20 | -8.17 | -17.69 |
Filing Date Shares Outstanding | 73.56 | 73.04 | 72.1 | 70.6 | 70.6 |
Total Common Shares Outstanding | 73.7 | 72.7 | 70.9 | 70.6 | 70.6 |
| -75 | 27 | 115 | 280 | -49 |
| 5.47 | 3.01 | 3.47 | 46.22 | - |
| -2,118 | -2,358 | -2,417 | 585 | -450 |
Tangible Book Value Per Share | -28.74 | -32.43 | -34.09 | 8.29 | - |
| 1 | 1 | 1 | 1 | 1 |
| 112 | 98 | 97 | 67 | 59 |
| 1,127 | 1,000 | 907 | 645 | 582 |