| 631 | 629 | 577 | 497 | 469 |
Cash & Short-Term Investments | 631 | 629 | 577 | 497 | 469 |
| 0.32% | 9.01% | 16.10% | 5.97% | - |
| 550 | 581 | 707 | 455 | 399 |
| - | - | - | 47 | 38 |
| 550 | 581 | 707 | 502 | 437 |
| 342 | 307 | 333 | 419 | 467 |
| 301 | 232 | 244 | 231 | 204 |
| 1,824 | 1,749 | 1,861 | 1,649 | 1,577 |
Net Property, Plant & Equipment | 688 | 618 | 612 | 497 | 528 |
| 498 | 550 | 635 | 729 | 815 |
| 1,958 | 1,950 | 1,952 | 1,949 | 1,906 |
| 700 | 668 | 642 | 948 | 753 |
|
| 617 | 564 | 505 | 350 | 389 |
| 139 | 145 | 149 | 82 | 156 |
| 86 | 81 | 76 | 108 | 208 |
| 383 | 328 | 332 | 356 | 332 |
Other Current Liabilities | 674 | 604 | 711 | 473 | 541 |
Total Current Liabilities | 1,899 | 1,722 | 1,773 | 1,369 | 1,626 |
| 2,672 | 2,859 | 2,938 | 717 | 1,182 |
| 139 | 110 | 109 | 59 | 67 |
Other Long-Term Liabilities | 556 | 621 | 660 | 365 | 368 |
Total Long-Term Liabilities | 3,367 | 3,590 | 3,707 | 1,141 | 1,617 |
|
| 1 | 1 | 1 | - | - |
Additional Paid-in Capital | 65 | 47 | 12 | - | - |
Accumulated Other Comprehensive Income | 38 | -17 | 89 | -63 | -98 |
| 299 | 188 | 117 | 3,326 | 2,431 |
Total Common Shareholders' Equity | 403 | 219 | 219 | 3,263 | 2,333 |
| -1 | 4 | 3 | -1 | 3 |
| 402 | 223 | 222 | 3,262 | 2,336 |
Total Liabilities & Equity | 5,668 | 5,535 | 5,702 | 5,772 | 5,579 |
| 2,897 | 3,050 | 3,123 | 884 | 1,457 |
| -2,266 | -2,421 | -2,546 | -387 | -988 |
| -29.97 | -32.63 | -36.06 | -5.48 | -13.99 |
| 403 | 219 | 219 | 3,263 | 2,333 |
| 5.33 | 2.95 | 3.10 | 46.22 | 33.05 |
| -2,053 | -2,281 | -2,368 | 585 | -388 |
Tangible Book Value Per Share | -27.16 | -30.74 | -33.54 | 8.29 | -5.50 |