| Selling, General & Admin | 4.64 | 7.12 | 4.98 | 2.92 | 2.15 | 1.82 | |
| Other Operating Expenses | 3.52 | 4.08 | 27.09 | 1.57 | 0.91 | 0.43 | |
| Operating Expenses | 9.18 | 13.76 | 37.41 | 7.8 | 4.09 | 3.43 | |
| Operating Income | -9.18 | -13.76 | -37.41 | -7.8 | -4.09 | -3.43 | |
| Interest Expense | -0.27 | -4.49 | -2.34 | -2.83 | -1.54 | -0.35 | |
| Currency Exchange Gain (Loss) | 0.02 | 0.03 | -0.22 | -0.26 | 0.73 | -0.18 | |
| Other Non Operating Income (Expenses) | -3.62 | 2.02 | -1.4 | - | 0.24 | -0.04 | |
| EBT Excluding Unusual Items | -13.05 | -16.19 | -41.36 | -10.88 | -4.67 | -4 | |
| Gain (Loss) on Sale of Investments | -0.01 | -0.01 | -0 | -0.01 | 0.01 | 0 | |
| Other Unusual Items | 4.12 | 4.16 | 0.75 | - | -0.16 | - | |
| Pretax Income | -8.93 | -12.04 | -40.61 | -10.89 | -4.82 | -4 | |
| Income Tax Expense | -0.04 | -0.14 | -0.3 | - | - | - | |
| Earnings From Continuing Operations | -8.89 | -11.9 | -40.31 | -10.89 | -4.82 | -4 | |
| Minority Interest in Earnings | 0.2 | 0.46 | 0.23 | - | - | - | |
| Net Income | -8.69 | -11.44 | -40.08 | -10.89 | -4.82 | -4 | |
| Preferred Dividends & Other Adjustments | -0.97 | -0.97 | -1.53 | - | - | - | |
| Net Income to Common | -7.73 | -10.47 | -38.55 | -10.89 | -4.82 | -4 | |
| Shares Outstanding (Basic) | 41 | 34 | 29 | 26 | 24 | 23 | |
| Shares Outstanding (Diluted) | 41 | 34 | 29 | 26 | 24 | 23 | |
| Shares Change (YoY) | 24.21% | 19.56% | 8.84% | 9.00% | 3.14% | 5.13% | |
| EPS (Basic) | -0.19 | -0.31 | -1.34 | -0.41 | -0.20 | -0.17 | |
| EPS (Diluted) | -0.19 | -0.31 | -1.34 | -0.41 | -0.20 | -0.17 | |
| Free Cash Flow | -12 | -11.73 | -17.3 | -6.17 | -5.56 | -3.05 | |
| Free Cash Flow Per Share | -0.30 | -0.34 | -0.60 | -0.23 | -0.23 | -0.13 | |
| EBITDA | -9.18 | -13.76 | -37.41 | -7.79 | - | - | |
| D&A For EBITDA | 0 | 0 | 0 | 0 | - | - | |
| EBIT | -9.18 | -13.76 | -37.41 | -7.8 | -4.09 | -3.43 | |