Northann Corp. (NCL)
NYSEAMERICAN: NCL · Real-Time Price · USD
0.1590
0.00 (0.00%)
Jun 24, 2026, 4:00 PM EDT - Market closed
Northann Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.13 | 13.6 | 15.35 | 13.97 | 20.96 | 34.53 | |
Revenue Growth (YoY) | 6.58% | -11.39% | 9.86% | -33.34% | -39.30% | 163.67% |
Cost of Revenue | 12.43 | 10.02 | 11.37 | 12.74 | 15.2 | 28.69 |
Gross Profit | 2.69 | 3.58 | 3.98 | 1.21 | 5.75 | 5.83 |
Selling, General & Admin | 12.56 | 12.94 | 4.87 | 4.08 | 2.21 | 2.35 |
Research & Development | 1.86 | 2.09 | 0.78 | 1.9 | 1.47 | 2.33 |
Total Operating Expenses | 14.42 | 15.03 | 5.65 | 5.98 | 3.68 | 4.69 |
Operating Income | -11.61 | -11.46 | -1.67 | -4.76 | 2.08 | 1.15 |
Interest Income | 0 | 0 | 0 | - | - | - |
Interest Expense | -0.2 | -0.21 | -0.47 | -2.36 | -0.68 | -0.01 |
Other Non-Operating Income (Expense) | 0 | 0 | -2.23 | 0 | -0.34 | -0.26 |
Total Non-Operating Income (Expense) | -0.2 | -0.21 | -2.7 | -2.35 | -1.02 | -0.27 |
Pretax Income | -13.96 | -11.67 | -4.38 | -7.12 | 1.06 | 0.88 |
Provision for Income Taxes | 0.01 | 0.01 | 0 | 0.01 | 0.13 | -0.56 |
Net Income | -11.69 | -11.67 | -4.38 | -7.13 | 0.93 | 0.32 |
Net Income to Common | -11.69 | -11.67 | -4.38 | -7.13 | 0.93 | 0.32 |
Net Income Growth | - | - | - | - | 187.92% | -27.34% |
Shares Outstanding (Basic) | 60 | 14 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 60 | 14 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 46.71% | 335.65% | 29.54% | -0.46% | 1.86% | - |
EPS (Basic) | -0.96 | -0.82 | -1.33 | -2.80 | 0.40 | 0.16 |
EPS (Diluted) | -0.96 | -0.82 | -1.33 | -2.80 | 0.40 | 0.16 |
EPS Growth | - | - | - | - | 150.00% | - |
Free Cash Flow | -7.03 | -6.57 | -1.53 | -4.68 | -3.58 | 4.17 |
Free Cash Flow Per Share | -0.12 | -0.46 | -0.47 | -1.85 | -1.41 | 1.67 |
Gross Margin | 17.80% | 26.30% | 25.93% | 8.69% | 27.46% | 16.89% |
Operating Margin | -76.74% | -84.22% | -10.91% | -34.10% | 9.91% | 3.32% |
Profit Margin | -77.32% | -85.83% | -28.53% | -51.05% | 4.43% | 0.93% |
FCF Margin | -46.45% | -48.33% | -9.97% | -33.49% | -17.09% | 12.09% |
EBITDA | -10.12 | -10.79 | -1.03 | -4.08 | 2.68 | 1.96 |
EBITDA Margin | -66.89% | -79.36% | -6.70% | -29.23% | 12.77% | 5.68% |
EBIT | -11.61 | -11.46 | -1.67 | -4.76 | 2.08 | 1.15 |
EBIT Margin | -76.74% | -84.22% | -10.91% | -34.10% | 9.91% | 3.32% |
Effective Tax Rate | -0.06% | -0.07% | -0.04% | -0.20% | 12.02% | -63.31% |