| 604 | 592 | 453 | 502 | 393 |
| 28 | 184 | 188 | 181 | 208 |
Cash & Short-Term Investments | 632 | 776 | 641 | 683 | 601 |
| -18.56% | 21.06% | -6.15% | 13.64% | -79.56% |
| 943 | 1,022 | 929 | 677 | 588 |
| 6,428 | 5,988 | 7,526 | 7,244 | 6,234 |
| 8,003 | 7,786 | 9,096 | 8,604 | 7,423 |
Net Property, Plant & Equipment | 1,175 | 968 | 978 | 976 | 875 |
| 6,511 | 6,905 | 7,443 | 2,581 | 2,813 |
| 14,371 | 13,957 | 14,112 | 8,099 | 8,433 |
| 993 | 779 | 665 | 608 | 571 |
|
| 280 | 269 | 332 | 185 | 185 |
| 364 | 325 | 303 | 243 | 252 |
| 431 | 399 | 291 | 664 | 1,018 |
| 785 | 711 | 594 | 357 | 329 |
Other Current Liabilities | 6,101 | 6,198 | 7,505 | 7,386 | 6,088 |
Total Current Liabilities | 7,961 | 7,902 | 9,025 | 8,835 | 7,872 |
| 8,573 | 9,081 | 10,163 | 4,735 | 4,812 |
| 462 | 388 | 417 | 452 | 386 |
Other Long-Term Liabilities | 1,825 | 1,824 | 1,862 | 682 | 640 |
Total Long-Term Liabilities | 10,860 | 11,293 | 12,442 | 5,869 | 5,838 |
|
| 6 | 6 | 6 | 5 | 5 |
| -716 | -647 | -587 | -515 | -437 |
Additional Paid-in Capital | 5,122 | 5,530 | 5,496 | 1,445 | 1,949 |
Accumulated Other Comprehensive Income | -1,773 | -2,099 | 7,825 | -1,991 | -1,587 |
| 9,588 | 8,401 | -1,924 | 7,207 | 6,465 |
Total Common Shareholders' Equity | 12,227 | 11,191 | 10,816 | 6,151 | 6,395 |
| 5 | 9 | 11 | 13 | 10 |
| 12,232 | 11,200 | 10,827 | 6,164 | 6,405 |
Total Liabilities & Equity | 31,053 | 30,395 | 32,294 | 20,868 | 20,115 |
| 9,466 | 9,868 | 10,871 | 5,851 | 6,216 |
| -8,834 | -9,092 | -10,230 | -5,168 | -5,615 |
| -15.27 | -15.70 | -20.12 | -10.38 | -11.12 |
| 12,227 | 11,191 | 10,816 | 6,151 | 6,395 |
| 21.13 | 19.32 | 21.27 | 12.35 | 12.66 |
| -8,655 | -9,671 | -10,739 | -4,529 | -4,851 |
Tangible Book Value Per Share | -14.96 | -16.70 | -21.12 | -9.10 | -9.60 |