| 732 | 592 | 453 | 502 | 393 | 2,745 | |
| 84 | 184 | 188 | 181 | 208 | 195 | |
Cash & Short-Term Investments | 816 | 776 | 641 | 683 | 601 | 2,940 | |
| -40.70% | 21.06% | -6.15% | 13.64% | -79.56% | 371.91% | |
| 896 | 1,022 | 929 | 677 | 588 | 566 | |
| 5,640 | 5,988 | 7,526 | 7,244 | 6,234 | 4,154 | |
| 7,352 | 7,786 | 9,096 | 8,604 | 7,423 | 7,660 | |
Net Property, Plant & Equipment | 1,097 | 968 | 978 | 976 | 875 | 856 | |
| 6,741 | 6,905 | 7,443 | 2,581 | 2,813 | 2,255 | |
| 14,328 | 13,957 | 14,112 | 8,099 | 8,433 | 6,850 | |
| 865 | 779 | 665 | 608 | 571 | 358 | |
|
| 246 | 269 | 332 | 185 | 185 | 175 | |
| 280 | 325 | 303 | 243 | 252 | 227 | |
| 500 | 399 | 291 | 664 | 1,018 | - | |
| 848 | 711 | 594 | 357 | 329 | 235 | |
Other Current Liabilities | 5,783 | 6,198 | 7,505 | 7,386 | 6,088 | 4,287 | |
Total Current Liabilities | 7,657 | 7,902 | 9,025 | 8,835 | 7,872 | 4,924 | |
| 8,678 | 9,081 | 10,163 | 4,735 | 4,812 | 5,541 | |
| 453 | 388 | 417 | 452 | 386 | 389 | |
Other Long-Term Liabilities | 1,777 | 1,824 | 1,862 | 682 | 640 | 689 | |
Total Long-Term Liabilities | 10,908 | 11,293 | 12,442 | 5,869 | 5,838 | 6,619 | |
|
| 6 | 6 | 6 | 5 | 5 | 2 | |
| -706 | -647 | -587 | -515 | -437 | -376 | |
Additional Paid-in Capital | 5,425 | 5,530 | 5,496 | 1,445 | 1,949 | 2,547 | |
Accumulated Other Comprehensive Income | -1,869 | -2,099 | 7,825 | -1,991 | -1,587 | -1,368 | |
| 8,955 | 8,401 | -1,924 | 7,207 | 6,465 | 5,628 | |
Total Common Shareholders' Equity | 11,811 | 11,191 | 10,816 | 6,151 | 6,395 | 6,433 | |
| 7 | 9 | 11 | 13 | 10 | 3 | |
| 11,818 | 11,200 | 10,827 | 6,164 | 6,405 | 6,436 | |
Total Liabilities & Equity | 30,383 | 30,395 | 32,294 | 20,868 | 20,115 | 17,979 | |
| 9,631 | 9,868 | 10,871 | 5,851 | 6,216 | 5,930 | |
| -8,815 | -9,092 | -10,230 | -5,168 | -5,615 | -2,990 | |
| -15.21 | -15.70 | -20.12 | -10.38 | -11.12 | -5.97 | |
| 11,811 | 11,191 | 10,816 | 6,151 | 6,395 | 6,433 | |
| 20.38 | 19.32 | 21.27 | 12.35 | 12.66 | 12.85 | |
| -9,258 | -9,671 | -10,739 | -4,529 | -4,851 | -2,672 | |
Tangible Book Value Per Share | -15.98 | -16.70 | -21.12 | -9.10 | -9.60 | -5.34 | |