| 604 | 592 | 453 | 502 | 393 | |
| 28 | - | - | - | - | |
| - | 13 | 20 | 20 | 46 | |
Cash & Short-Term Investments | 632 | 605 | 473 | 522 | 439 | |
| 4.46% | 27.91% | -9.39% | 18.91% | -84.12% | |
| 943 | 1,022 | 929 | 677 | 588 | |
| 210 | 31 | 20 | 22 | 29 | |
| 6,218 | 6,128 | 7,674 | 7,383 | 6,367 | |
| 8,003 | 7,786 | 9,096 | 8,604 | 7,423 | |
Property, Plant & Equipment | 1,175 | 968 | 978 | 976 | 875 | |
| - | 538 | 467 | 476 | 430 | |
| 14,371 | 13,957 | 14,112 | 8,099 | 8,433 | |
| 6,511 | 6,905 | 7,443 | 2,581 | 2,813 | |
Long-Term Deferred Tax Assets | - | 14 | 7 | 3 | 2 | |
| 993 | 227 | 191 | 129 | 139 | |
|
| 280 | 269 | 332 | 185 | 185 | |
| 364 | 644 | 387 | 486 | 314 | |
| 431 | 399 | 291 | 664 | 1,018 | |
Current Portion of Leases | - | 55 | 62 | 54 | 37 | |
| 785 | 711 | 594 | 357 | 329 | |
Other Current Liabilities | 6,101 | 5,824 | 7,359 | 7,089 | 5,989 | |
Total Current Liabilities | 7,961 | 7,902 | 9,025 | 8,835 | 7,872 | |
| 8,573 | 9,081 | 10,163 | 4,735 | 4,812 | |
| 462 | 388 | 417 | 452 | 386 | |
Long-Term Deferred Tax Liabilities | 1,584 | 1,594 | 1,642 | 456 | 406 | |
Other Long-Term Liabilities | 241 | 230 | 220 | 226 | 234 | |
|
| 6 | 6 | 6 | 5 | 5 | |
Additional Paid-In Capital | 5,122 | 5,530 | 5,496 | 1,445 | 1,949 | |
| 9,588 | 8,401 | 7,825 | 7,207 | 6,465 | |
| -716 | -647 | -587 | -515 | -437 | |
Comprehensive Income & Other | -1,773 | -2,099 | -1,924 | -1,991 | -1,587 | |
| 12,227 | 11,191 | 10,816 | 6,151 | 6,395 | |
| 5 | 9 | 11 | 13 | 10 | |
|
Total Liabilities & Equity | 31,053 | 30,395 | 32,294 | 20,868 | 20,115 | |
| 9,466 | 9,923 | 10,933 | 5,905 | 6,253 | |
| -8,834 | -9,318 | -10,460 | -5,383 | -5,814 | |
| -15.27 | -16.09 | -20.57 | -10.81 | -11.51 | |
Filing Date Shares Outstanding | 570.7 | 575.15 | 575.21 | 489 | 493.24 | |
Total Common Shares Outstanding | 570.7 | 575.06 | 575.16 | 491.59 | 500.04 | |
| 42 | -116 | 71 | -231 | -449 | |
| 21.42 | 19.46 | 18.81 | 12.51 | 12.79 | |
| -8,655 | -9,671 | -10,739 | -4,529 | -4,851 | |
Tangible Book Value Per Share | -15.17 | -16.82 | -18.67 | -9.21 | -9.70 | |
| - | 1,199 | 1,238 | 1,091 | 1,023 | |