New Era Helium Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.53	0.53	0.61	4.22	3.56
Revenue Growth (YoY)	-31.48%	-12.97%	-85.50%	18.56%	-
Gross Profit	0.53	0.53	0.61	4.22	3.56
Selling, General & Admin	13.32	12.38	5.85	3.02	3.02
Operating Expenses	14.17	13.27	6.74	3.94	3.68
Operating Income	-13.64	-12.73	-6.13	0.28	-0.12
Interest Expense	-2.14	-0.76	-0.17	-0.11	-0.07
Interest & Investment Income	0.05	0.05	0.05	0.01	0
Other Non Operating Income (Expenses)	0.38	0.27	-0.18	0.02	0.02
EBT Excluding Unusual Items	-15.35	-13.17	-6.43	0.2	-0.15
Gain (Loss) on Sale of Assets	-	-	5.83	-	-
Pretax Income	-15.35	-13.17	-0.6	0.2	-0.15
Income Tax Expense	0.89	0.61	-0.61	-	-
Net Income	-16.24	-13.78	0.01	0.2	-0.15
Net Income to Common	-16.24	-13.78	0.01	0.2	-0.15
Net Income Growth	-	-	-94.86%	-	-
Shares Outstanding (Basic)	15	13	6	5	5
Shares Outstanding (Diluted)	15	13	6	5	5
Shares Change (YoY)	137.48%	113.57%	21.61%	-	-
EPS (Basic)	-1.09	-1.06	0.00	0.04	-0.03
EPS (Diluted)	-1.09	-1.06	0.00	0.04	-0.03
EPS Growth	-	-	-95.78%	-	-
Free Cash Flow	-8.84	-5.88	-6.66	0.75	1.88
Free Cash Flow Per Share	-0.60	-0.45	-1.09	0.15	0.38
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-2573.16%	-2389.87%	-1000.67%	6.69%	-3.23%
Profit Margin	-3064.69%	-2586.88%	1.66%	4.68%	-4.32%
Free Cash Flow Margin	-1668.09%	-1104.21%	-1087.81%	17.83%	52.76%
EBITDA	-12.79	-11.84	-5.24	1.2	0.54
EBITDA Margin	-	-	-	28.41%	15.27%
D&A For EBITDA	0.84	0.89	0.89	0.92	0.66
EBIT	-13.64	-12.73	-6.13	0.28	-0.12
EBIT Margin	-	-	-	6.69%	-3.23%
Revenue as Reported	0.53	0.53	0.61	4.22	3.56

Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q