Revenue | 14.16 | 14.24 | 9.98 | 10.22 | 8.56 | |
Revenue Growth (YoY) | -0.53% | 42.74% | -2.37% | 19.34% | -17.16% | |
Cost of Revenue | 5.44 | 5.83 | 5.24 | 4.58 | 3.65 | |
Gross Profit | 8.72 | 8.41 | 4.73 | 5.63 | 4.91 | |
Selling, General & Admin | 7.68 | 8.91 | 7.59 | 7.2 | 6.47 | |
Research & Development | 0.91 | 0.87 | 1.26 | 1.5 | 2.76 | |
Operating Expenses | 8.72 | 10 | 9.07 | 8.89 | 9.42 | |
Operating Income | 0.01 | -1.59 | -4.34 | -3.25 | -4.5 | |
Interest Expense | -0 | -0 | -0.02 | -0.04 | -0.11 | |
Interest & Investment Income | 0.09 | 0.06 | 0.01 | 0.01 | 0.01 | |
Currency Exchange Gain (Loss) | -0.01 | -0.04 | - | - | -0.15 | |
Other Non Operating Income (Expenses) | - | - | - | 0.02 | - | |
EBT Excluding Unusual Items | 0.09 | -1.58 | -4.34 | -3.27 | -4.76 | |
Gain (Loss) on Sale of Assets | - | - | 0.06 | - | - | |
Other Unusual Items | - | - | - | 0.48 | 0.23 | |
Pretax Income | 0.09 | -1.58 | -4.28 | -2.78 | -4.53 | |
Income Tax Expense | 0.02 | - | - | - | - | |
Earnings From Continuing Operations | 0.07 | -1.58 | -4.28 | -2.78 | -4.53 | |
Earnings From Discontinued Operations | - | - | -2.83 | -1.08 | - | |
Net Income to Company | 0.07 | -1.58 | -7.11 | -3.87 | -4.53 | |
Minority Interest in Earnings | - | - | -0.28 | -0.24 | -0.24 | |
Net Income | 0.07 | -1.58 | -7.38 | -4.11 | -4.77 | |
Net Income to Common | 0.07 | -1.58 | -7.38 | -4.11 | -4.77 | |
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 9 | |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 9 | |
Shares Change (YoY) | 2.08% | 0.86% | 2.79% | 10.35% | 20.37% | |
EPS (Basic) | 0.01 | -0.15 | -0.72 | -0.41 | -0.52 | |
EPS (Diluted) | 0.01 | -0.15 | -0.73 | -0.41 | -0.52 | |
Free Cash Flow | -0.55 | 0.75 | -3.37 | -1.5 | -7.14 | |
Free Cash Flow Per Share | -0.05 | 0.07 | -0.33 | -0.15 | -0.79 | |
Gross Margin | 61.59% | 59.03% | 47.43% | 55.13% | 57.39% | |
Operating Margin | 0.04% | -11.19% | -43.46% | -31.83% | -52.61% | |
Profit Margin | 0.52% | -11.06% | -74.00% | -40.20% | -55.67% | |
Free Cash Flow Margin | -3.86% | 5.28% | -33.79% | -14.70% | -83.43% | |
EBITDA | 0.14 | -1.38 | -3.98 | -3 | -4.3 | |
EBITDA Margin | 1.01% | -9.69% | -39.94% | -29.36% | -50.18% | |
D&A For EBITDA | 0.14 | 0.21 | 0.35 | 0.25 | 0.21 | |
EBIT | 0.01 | -1.59 | -4.34 | -3.25 | -4.5 | |
EBIT Margin | 0.04% | -11.19% | -43.46% | -31.83% | -52.61% | |
Effective Tax Rate | 16.85% | - | - | - | - | |
Revenue as Reported | 14.16 | 14.24 | 9.98 | 10.22 | 8.56 | |