Nexxen International Ltd. (NEXN)

NASDAQ: NEXN · Real-Time Price · USD

Compare

6.68

+0.04 (0.60%)

At close: Dec 12, 2025, 4:00 PM EST

6.70

+0.02 (0.30%)

After-hours: Dec 12, 2025, 6:32 PM EST

Nexxen International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	376.35	365.48	331.99	335.25	341.95	211.92	Upgrade
Revenue Growth (YoY)	7.80%	10.09%	-0.97%	-1.96%	61.36%	-34.95%	Upgrade
Cost of Revenue	56.59	61.02	62.27	60.75	71.65	59.81	Upgrade
Gross Profit	319.77	304.46	269.72	274.51	270.29	152.11	Upgrade
Selling, General & Admin	158.2	153.46	156.79	151.95	137.86	97.92	Upgrade
Research & Development	55.88	49.99	49.68	33.66	18.42	13.26	Upgrade
Other Operating Expenses	-	1.49	-0	-5.11	0.02	1.75	Upgrade
Operating Expenses	275.57	263.62	284.76	223.2	196.56	158.12	Upgrade
Operating Income	44.2	40.84	-15.04	51.31	73.73	-6	Upgrade
Interest Expense	-2.94	-8.95	-10.2	-4.61	-2.67	-1.86	Upgrade
Interest & Investment Income	6.35	6.66	8.19	2.28	0.48	0.45	Upgrade
EBT Excluding Unusual Items	47.61	38.55	-17.05	48.98	71.55	-7.42	Upgrade
Merger & Restructuring Charges	-	-	-0.17	-6.01	-0.25	-0.52	Upgrade
Gain (Loss) on Sale of Assets	-0.02	-0.02	-1.77	-0.54	0.98	0.5	Upgrade
Pretax Income	47.6	38.53	-18.98	42.43	72.28	-7.44	Upgrade
Income Tax Expense	8.24	3.1	2.5	19.69	-0.95	-9.58	Upgrade
Net Income	39.36	35.44	-21.49	22.74	73.22	2.14	Upgrade
Net Income to Common	39.36	35.44	-21.49	22.74	73.22	2.14	Upgrade
Net Income Growth	185.02%	-	-	-68.95%	3323.23%	-65.63%	Upgrade
Shares Outstanding (Basic)	61	69	72	75	72	67	Upgrade
Shares Outstanding (Diluted)	63	70	72	77	76	69	Upgrade
Shares Change (YoY)	-10.28%	-2.38%	-6.19%	0.23%	10.09%	20.82%	Upgrade
EPS (Basic)	0.64	0.51	-0.30	0.30	1.01	0.03	Upgrade
EPS (Diluted)	0.62	0.51	-0.30	0.30	0.96	0.03	Upgrade
EPS Growth	237.45%	-	-	-68.75%	2906.86%	-68.07%	Upgrade
Free Cash Flow	111.44	143.09	56.25	76.58	166.71	34.57	Upgrade
Free Cash Flow Per Share	1.76	2.04	0.78	1.00	2.18	0.50	Upgrade
Gross Margin	84.97%	83.30%	81.24%	81.88%	79.05%	71.78%	Upgrade
Operating Margin	11.74%	11.17%	-4.53%	15.30%	21.56%	-2.83%	Upgrade
Profit Margin	10.46%	9.70%	-6.47%	6.78%	21.41%	1.01%	Upgrade
Free Cash Flow Margin	29.61%	39.15%	16.94%	22.84%	48.75%	16.31%	Upgrade
EBITDA	82.34	76.17	41.07	94.01	113.99	39.18	Upgrade
EBITDA Margin	21.88%	20.84%	12.37%	28.04%	33.34%	18.49%	Upgrade
D&A For EBITDA	38.14	35.33	56.11	42.7	40.26	45.19	Upgrade
EBIT	44.2	40.84	-15.04	51.31	73.73	-6	Upgrade
EBIT Margin	11.74%	11.17%	-4.53%	15.30%	21.56%	-2.83%	Upgrade
Effective Tax Rate	17.30%	8.03%	-	46.41%	-	-	Upgrade

Updated Nov 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q