Nexxen International Ltd. (NEXN)

NASDAQ: NEXN · Real-Time Price · USD

10.72

-0.07 (-0.65%)

At close: Jun 6, 2025, 4:00 PM

10.61

-0.11 (-1.03%)

After-hours: Jun 6, 2025, 4:10 PM EDT

Nexxen International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	369.38	365.48	331.99	335.25	341.95	211.92	Upgrade
Revenue Growth (YoY)	10.36%	10.09%	-0.97%	-1.96%	61.36%	-34.95%	Upgrade
Cost of Revenue	57.68	61.02	62.27	60.75	71.65	59.81	Upgrade
Gross Profit	311.69	304.46	269.72	274.51	270.29	152.11	Upgrade
Selling, General & Admin	150.84	153.46	156.79	151.95	137.86	97.92	Upgrade
Research & Development	50.38	49.99	49.68	33.66	18.42	13.26	Upgrade
Other Operating Expenses	1.49	1.49	-0	-5.11	0.02	1.75	Upgrade
Operating Expenses	260.85	263.62	284.76	223.2	196.56	158.12	Upgrade
Operating Income	50.84	40.84	-15.04	51.31	73.73	-6	Upgrade
Interest Expense	-6.69	-8.95	-10.2	-4.61	-2.67	-1.86	Upgrade
Interest & Investment Income	6	6.66	8.19	2.28	0.48	0.45	Upgrade
EBT Excluding Unusual Items	50.16	38.55	-17.05	48.98	71.55	-7.42	Upgrade
Merger & Restructuring Charges	-	-	-0.17	-6.01	-0.25	-0.52	Upgrade
Gain (Loss) on Sale of Assets	-0.02	-0.02	-1.77	-0.54	0.98	0.5	Upgrade
Pretax Income	50.14	38.53	-18.98	42.43	72.28	-7.44	Upgrade
Income Tax Expense	6.2	3.1	2.5	19.69	-0.95	-9.58	Upgrade
Net Income	43.94	35.44	-21.49	22.74	73.22	2.14	Upgrade
Net Income to Common	43.94	35.44	-21.49	22.74	73.22	2.14	Upgrade
Net Income Growth	-	-	-	-68.95%	3323.23%	-65.63%	Upgrade
Shares Outstanding (Basic)	65	69	72	75	72	67	Upgrade
Shares Outstanding (Diluted)	68	70	72	77	76	69	Upgrade
Shares Change (YoY)	-2.65%	-2.38%	-6.19%	0.23%	10.09%	20.82%	Upgrade
EPS (Basic)	0.67	0.51	-0.30	0.30	1.01	0.03	Upgrade
EPS (Diluted)	0.65	0.51	-0.30	0.30	0.96	0.03	Upgrade
EPS Growth	-	-	-	-68.75%	2906.86%	-68.07%	Upgrade
Free Cash Flow	125.09	143.09	56.25	76.58	166.71	34.57	Upgrade
Free Cash Flow Per Share	1.83	2.04	0.78	1.00	2.18	0.50	Upgrade
Gross Margin	84.38%	83.30%	81.24%	81.88%	79.05%	71.78%	Upgrade
Operating Margin	13.76%	11.17%	-4.53%	15.30%	21.56%	-2.83%	Upgrade
Profit Margin	11.90%	9.70%	-6.47%	6.78%	21.41%	1.01%	Upgrade
Free Cash Flow Margin	33.87%	39.15%	16.94%	22.84%	48.75%	16.31%	Upgrade
EBITDA	85.64	76.17	41.07	94.01	113.99	39.18	Upgrade
EBITDA Margin	23.19%	20.84%	12.37%	28.04%	33.34%	18.49%	Upgrade
D&A For EBITDA	34.8	35.33	56.11	42.7	40.26	45.19	Upgrade
EBIT	50.84	40.84	-15.04	51.31	73.73	-6	Upgrade
EBIT Margin	13.76%	11.17%	-4.53%	15.30%	21.56%	-2.83%	Upgrade
Effective Tax Rate	12.36%	8.03%	-	46.41%	-	-	Upgrade

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q