Nexxen International Ltd. (NEXN)
NASDAQ: NEXN · Real-Time Price · USD
10.38
+0.08 (0.78%)
Jun 27, 2025, 4:00 PM - Market closed
Nexxen International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 369.38 | 365.48 | 331.99 | 335.25 | 341.95 | 211.92 | Upgrade
| |
Revenue Growth (YoY) | 10.36% | 10.09% | -0.97% | -1.96% | 61.36% | -34.95% | Upgrade
|
Cost of Revenue | 57.68 | 61.02 | 62.27 | 60.75 | 71.65 | 59.81 | Upgrade
|
Gross Profit | 311.69 | 304.46 | 269.72 | 274.51 | 270.29 | 152.11 | Upgrade
|
Selling, General & Admin | 150.84 | 153.46 | 156.79 | 151.95 | 137.86 | 97.92 | Upgrade
|
Research & Development | 50.38 | 49.99 | 49.68 | 33.66 | 18.42 | 13.26 | Upgrade
|
Other Operating Expenses | 1.49 | 1.49 | -0 | -5.11 | 0.02 | 1.75 | Upgrade
|
Operating Expenses | 260.85 | 263.62 | 284.76 | 223.2 | 196.56 | 158.12 | Upgrade
|
Operating Income | 50.84 | 40.84 | -15.04 | 51.31 | 73.73 | -6 | Upgrade
|
Interest Expense | -6.69 | -8.95 | -10.2 | -4.61 | -2.67 | -1.86 | Upgrade
|
Interest & Investment Income | 6 | 6.66 | 8.19 | 2.28 | 0.48 | 0.45 | Upgrade
|
EBT Excluding Unusual Items | 50.16 | 38.55 | -17.05 | 48.98 | 71.55 | -7.42 | Upgrade
|
Merger & Restructuring Charges | - | - | -0.17 | -6.01 | -0.25 | -0.52 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -1.77 | -0.54 | 0.98 | 0.5 | Upgrade
|
Pretax Income | 50.14 | 38.53 | -18.98 | 42.43 | 72.28 | -7.44 | Upgrade
|
Income Tax Expense | 6.2 | 3.1 | 2.5 | 19.69 | -0.95 | -9.58 | Upgrade
|
Net Income | 43.94 | 35.44 | -21.49 | 22.74 | 73.22 | 2.14 | Upgrade
|
Net Income to Common | 43.94 | 35.44 | -21.49 | 22.74 | 73.22 | 2.14 | Upgrade
|
Net Income Growth | - | - | - | -68.95% | 3323.23% | -65.63% | Upgrade
|
Shares Outstanding (Basic) | 65 | 69 | 72 | 75 | 72 | 67 | Upgrade
|
Shares Outstanding (Diluted) | 68 | 70 | 72 | 77 | 76 | 69 | Upgrade
|
Shares Change (YoY) | -2.65% | -2.38% | -6.19% | 0.23% | 10.09% | 20.82% | Upgrade
|
EPS (Basic) | 0.67 | 0.51 | -0.30 | 0.30 | 1.01 | 0.03 | Upgrade
|
EPS (Diluted) | 0.65 | 0.51 | -0.30 | 0.30 | 0.96 | 0.03 | Upgrade
|
EPS Growth | - | - | - | -68.75% | 2906.86% | -68.07% | Upgrade
|
Free Cash Flow | 125.09 | 143.09 | 56.25 | 76.58 | 166.71 | 34.57 | Upgrade
|
Free Cash Flow Per Share | 1.83 | 2.04 | 0.78 | 1.00 | 2.18 | 0.50 | Upgrade
|
Gross Margin | 84.38% | 83.30% | 81.24% | 81.88% | 79.05% | 71.78% | Upgrade
|
Operating Margin | 13.76% | 11.17% | -4.53% | 15.30% | 21.56% | -2.83% | Upgrade
|
Profit Margin | 11.90% | 9.70% | -6.47% | 6.78% | 21.41% | 1.01% | Upgrade
|
Free Cash Flow Margin | 33.87% | 39.15% | 16.94% | 22.84% | 48.75% | 16.31% | Upgrade
|
EBITDA | 85.64 | 76.17 | 41.07 | 94.01 | 113.99 | 39.18 | Upgrade
|
EBITDA Margin | 23.19% | 20.84% | 12.37% | 28.04% | 33.34% | 18.49% | Upgrade
|
D&A For EBITDA | 34.8 | 35.33 | 56.11 | 42.7 | 40.26 | 45.19 | Upgrade
|
EBIT | 50.84 | 40.84 | -15.04 | 51.31 | 73.73 | -6 | Upgrade
|
EBIT Margin | 13.76% | 11.17% | -4.53% | 15.30% | 21.56% | -2.83% | Upgrade
|
Effective Tax Rate | 12.36% | 8.03% | - | 46.41% | - | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.