Nexxen International Ltd. (NEXN)
NASDAQ: NEXN · Real-Time Price · USD
10.00
+0.30 (3.09%)
Nov 21, 2024, 2:34 PM EST - Market open

Nexxen International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
349.11331.99335.25341.95211.92325.76
Upgrade
Revenue Growth (YoY)
1.55%-0.97%-1.96%61.36%-34.95%17.66%
Upgrade
Cost of Revenue
61.8462.2760.7571.6559.81187.25
Upgrade
Gross Profit
287.27269.72274.51270.29152.11138.51
Upgrade
Selling, General & Admin
148.2156.79151.95137.8697.9283.94
Upgrade
Research & Development
46.6449.6833.6618.4213.2616.17
Upgrade
Other Operating Expenses
-0.28-0-5.110.021.75-
Upgrade
Operating Expenses
259.66284.76223.2196.56158.12132.47
Upgrade
Operating Income
27.61-15.0451.3173.73-66.04
Upgrade
Interest Expense
-9.81-10.2-4.61-2.67-1.86-1.09
Upgrade
Interest & Investment Income
8.068.192.280.480.450.77
Upgrade
EBT Excluding Unusual Items
25.86-17.0548.9871.55-7.425.73
Upgrade
Merger & Restructuring Charges
-0.17-0.17-6.01-0.25-0.52-2.84
Upgrade
Gain (Loss) on Sale of Assets
-1.77-1.77-0.540.980.50.7
Upgrade
Pretax Income
23.93-18.9842.4372.28-7.443.59
Upgrade
Income Tax Expense
10.122.519.69-0.95-9.58-2.64
Upgrade
Net Income
13.81-21.4922.7473.222.146.22
Upgrade
Net Income to Common
13.81-21.4922.7473.222.146.22
Upgrade
Net Income Growth
---68.95%3323.24%-65.63%-71.91%
Upgrade
Shares Outstanding (Basic)
134144150144134111
Upgrade
Shares Outstanding (Diluted)
141144153153139115
Upgrade
Shares Change (YoY)
-4.81%-6.19%0.23%10.09%20.82%64.72%
Upgrade
EPS (Basic)
0.10-0.150.150.510.020.06
Upgrade
EPS (Diluted)
0.09-0.150.150.480.020.05
Upgrade
EPS Growth
---68.75%2906.95%-68.07%-84.27%
Upgrade
Free Cash Flow
136.7656.2576.58166.7134.5744.01
Upgrade
Free Cash Flow Per Share
0.970.390.501.090.250.38
Upgrade
Gross Margin
82.29%81.24%81.88%79.05%71.78%42.52%
Upgrade
Operating Margin
7.91%-4.53%15.30%21.56%-2.83%1.86%
Upgrade
Profit Margin
3.96%-6.47%6.78%21.41%1.01%1.91%
Upgrade
Free Cash Flow Margin
39.17%16.94%22.84%48.75%16.31%13.51%
Upgrade
EBITDA
70.5441.0778.59113.9939.1829.29
Upgrade
EBITDA Margin
20.21%12.37%23.44%33.34%18.49%8.99%
Upgrade
D&A For EBITDA
42.9356.1127.2940.2645.1923.25
Upgrade
EBIT
27.61-15.0451.3173.73-66.04
Upgrade
EBIT Margin
7.91%-4.53%15.30%21.56%-2.83%1.85%
Upgrade
Effective Tax Rate
42.28%-46.41%---
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.