Nexxen International Ltd. (NEXN)
NASDAQ: NEXN · Real-Time Price · USD
7.96
-0.17 (-2.09%)
Nov 4, 2024, 4:00 PM EST - Market closed

Nexxen International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1.93-21.4922.7473.222.146.22
Upgrade
Depreciation & Amortization
65.4971.1136.5140.2645.1932.36
Upgrade
Other Amortization
7.177.176.19---
Upgrade
Loss (Gain) From Sale of Assets
0.121.890.6-1.36-2.6-3.39
Upgrade
Stock-Based Compensation
11.6819.1750.5142.8214.4915.81
Upgrade
Other Operating Activities
5.06-4.649.740.05-10.56-7.9
Upgrade
Change in Accounts Receivable
-10.0630.657.05-11.68-39.3536.47
Upgrade
Change in Accounts Payable
37.91-43.08-100.1526.8525.88-34.2
Upgrade
Change in Other Net Operating Assets
-0.04-0-0.18-0.07-0.02-0.29
Upgrade
Operating Cash Flow
115.460.7483.01170.0935.1645.07
Upgrade
Operating Cash Flow Growth
184.69%-26.83%-51.20%383.71%-21.99%20.05%
Upgrade
Capital Expenditures
-5.72-4.5-6.43-3.38-0.59-1.06
Upgrade
Cash Acquisitions
---195.08-116.2123.71
Upgrade
Divestitures
--1.180.420.23-
Upgrade
Sale (Purchase) of Intangibles
-15.02-15.13-8.75-4.97-4.86-5.67
Upgrade
Investment in Securities
0.05--25---0.06
Upgrade
Other Investing Activities
0.831.5-0.21-0.010.232.51
Upgrade
Investing Cash Flow
-18.37-16.96-232.99-16.494.9219.44
Upgrade
Long-Term Debt Issued
--98.92---
Upgrade
Total Debt Issued
--98.92---
Upgrade
Long-Term Debt Repaid
--17.26-12.02-12.42-13.35-29.88
Upgrade
Total Debt Repaid
-116.19-17.26-12.02-12.42-13.35-29.88
Upgrade
Net Debt Issued (Repaid)
-116.19-17.2686.9-12.42-13.35-29.88
Upgrade
Issuance of Common Stock
0.620.232.21135.930.951.82
Upgrade
Repurchase of Common Stock
-23.59-9.52-86.05-6.64-9.97-24.74
Upgrade
Financing Cash Flow
-139.16-26.553.06116.86-22.37-52.79
Upgrade
Foreign Exchange Rate Adjustments
-1.06-0.43-3.29-0.210.70.26
Upgrade
Net Cash Flow
-43.1916.81-150.22270.2518.4211.97
Upgrade
Free Cash Flow
109.6856.2576.58166.7134.5744.01
Upgrade
Free Cash Flow Growth
234.41%-26.55%-54.07%382.25%-21.45%21.97%
Upgrade
Free Cash Flow Margin
32.35%16.94%22.84%48.75%16.31%13.51%
Upgrade
Free Cash Flow Per Share
0.770.390.501.090.250.38
Upgrade
Cash Interest Paid
8.238.490.590.571.120.94
Upgrade
Cash Income Tax Paid
3.658.3713.610.951.694.91
Upgrade
Levered Free Cash Flow
89.339.65100.4145.4662.9950.59
Upgrade
Unlevered Free Cash Flow
95.7246.03103.28147.1364.1551.27
Upgrade
Change in Net Working Capital
-27.1722.416.81-26.31-13.68-6.05
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.