NextDecade Corporation (NEXT)
NASDAQ: NEXT · Real-Time Price · USD
7.78
-0.27 (-3.35%)
Mar 31, 2025, 4:00 PM EDT - Market closed

NextDecade Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-61.75-162.26-60.07-22.04-14.33
Upgrade
Depreciation & Amortization
6.683.151.272.152.79
Upgrade
Other Amortization
65.3441.39---
Upgrade
Loss (Gain) From Sale of Assets
--5.71---
Upgrade
Loss (Gain) From Sale of Investments
----0.42
Upgrade
Stock-Based Compensation
19.9126.557.47-4.31-0.34
Upgrade
Other Operating Activities
-145.8727.45.752.53-7.87
Upgrade
Change in Accounts Payable
-2.224.060.68-0.03-0.37
Upgrade
Change in Other Net Operating Assets
22.34-8.24.823.73-6.55
Upgrade
Operating Cash Flow
-95.59-73.62-40.08-17.96-26.25
Upgrade
Capital Expenditures
-2,568-1,738-33.75-12.11-32.35
Upgrade
Investment in Securities
----61.78
Upgrade
Other Investing Activities
-6.4-15.16-7.14-6.43-10.91
Upgrade
Investing Cash Flow
-2,574-1,753-40.89-18.5318.52
Upgrade
Long-Term Debt Issued
3,5232,083---
Upgrade
Long-Term Debt Repaid
-1,338-233---
Upgrade
Net Debt Issued (Repaid)
2,1851,850---
Upgrade
Issuance of Common Stock
676712.061150.56-
Upgrade
Repurchase of Common Stock
-6.7-9.63-3.27-0.28-0.35
Upgrade
Preferred Dividends Paid
--0.05-0.08-0.07-0.05
Upgrade
Dividends Paid
--0.05-0.08-0.07-0.05
Upgrade
Other Financing Activities
-86.22-494.27-3.95-0.2715
Upgrade
Financing Cash Flow
2,7682,058118.239.4414.6
Upgrade
Net Cash Flow
98.28231.6937.242.946.87
Upgrade
Free Cash Flow
-2,663-1,811-73.83-30.07-58.61
Upgrade
Free Cash Flow Per Share
-10.30-9.31-0.57-0.25-0.50
Upgrade
Cash Interest Paid
3.5623.37---
Upgrade
Levered Free Cash Flow
-2,583-1,525-42.73-23.7-59.6
Upgrade
Unlevered Free Cash Flow
-2,593-1,535-42.73-23.7-59.6
Upgrade
Change in Net Working Capital
-54.81-249.84-16.32-2.7515.95
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q