| 389.38 | 964.98 | 310.81 | 840.89 | 256.07 | 614.34 |
Cash & Short-Term Investments | 389.38 | 964.98 | 310.81 | 840.89 | 256.07 | 614.34 |
| 64.49% | 210.47% | -63.04% | 228.38% | -58.32% | 958.03% |
| 419.76 | 335.81 | 342.37 | 280.31 | 208.5 | 76.54 |
| 148.23 | 104.12 | 113.68 | 39.07 | 37.18 | 22.86 |
| 375.42 | 205.41 | 213.1 | 226.88 | 83.12 | 48.27 |
| 1,333 | 1,610 | 979.97 | 1,387 | 584.87 | 762.01 |
Net Property, Plant & Equipment | 9,629 | 9,242 | 8,418 | 4,913 | 4,094 | 996.63 |
| 199.8 | 179.51 | 51.82 | 85.9 | 142.94 | 46.1 |
| 19.04 | 19.04 | 776.76 | 776.76 | 760.14 | - |
| - | - | 137.79 | 392.31 | 1,182 | - |
| 454.95 | 275.4 | 136.81 | 149.75 | 112.38 | 103.35 |
|
| 632.78 | 473.74 | 549.49 | 80.39 | 68.09 | 21.33 |
| 488.91 | 391.36 | 471.68 | 1,162 | 244.03 | 90.35 |
Current Portion of Long-Term Debt | 6,580 | 539.13 | 292.63 | 64.82 | 97.25 | - |
Current Portion of Leases | 100 | 120 | 164.55 | 48.74 | 47.11 | 35.48 |
Other Current Liabilities | 109.08 | 176.83 | 227.95 | 52.88 | 106.04 | 43.99 |
Total Current Liabilities | 7,911 | 1,701 | 1,706 | 1,409 | 562.51 | 191.15 |
| 2,336 | 8,356 | 6,511 | 4,477 | 3,758 | 1,240 |
| 320.18 | 475.05 | 406.49 | 302.12 | 234.06 | 84.32 |
Other Long-Term Liabilities | 163.75 | 210.56 | 100.07 | 75 | 327.99 | 17.97 |
Total Long-Term Liabilities | 2,820 | 9,041 | 7,017 | 4,854 | 4,320 | 1,342 |
|
| - | 90.57 | - | - | - | - |
| 2.85 | 2.66 | 2.05 | 2.09 | 2.07 | 1.75 |
Additional Paid-in Capital | 1,773 | 1,674 | 1,039 | 1,170 | 1,924 | 594.53 |
Accumulated Other Comprehensive Income | 78.03 | 3.09 | 71.53 | 55.4 | -2.09 | 0.18 |
| -870.08 | -784.28 | 527.99 | 62.08 | -132.4 | -229.5 |
Total Common Shareholders' Equity | 983.77 | 986.46 | 1,640 | 1,290 | 1,792 | 366.96 |
| 11.74 | 11.74 | 137.78 | 152.04 | 202.48 | 8.13 |
| 995.51 | 998.2 | 1,778 | 1,442 | 1,994 | 375.09 |
Total Liabilities & Equity | 11,726 | 11,741 | 10,501 | 7,705 | 6,876 | 1,908 |
| 9,336 | 9,490 | 7,374 | 4,893 | 4,136 | 1,359 |
| -8,947 | -8,525 | -7,063 | -4,052 | -3,880 | -745.03 |
| -34.19 | -38.99 | -34.21 | -19.31 | -19.24 | -7.09 |
| 983.77 | 986.46 | 1,640 | 1,290 | 1,792 | 366.96 |
| 3.76 | 4.51 | 7.94 | 6.15 | 8.88 | 3.49 |
| 764.93 | 787.91 | 811.52 | 427.16 | 888.5 | 320.86 |
Tangible Book Value Per Share | 2.92 | 3.60 | 3.93 | 2.04 | 4.40 | 3.06 |