| Selling, General & Admin | 5.6 | 6.44 | 7.28 | 5.94 | 3.56 | |
| Operating Expenses | 59.87 | 102.84 | 88.07 | 56.43 | 38.42 | |
| Operating Income | -59.87 | -102.84 | -88.07 | -56.43 | -38.42 | |
| Interest Expense | -0.03 | -0.03 | -0.02 | -0.01 | -0 | |
| Interest & Investment Income | 2.87 | 2.79 | 1.22 | 0.12 | 0.06 | |
| Earnings From Equity Investments | -1.31 | -0.8 | - | - | - | |
| Currency Exchange Gain (Loss) | 0.22 | 0.1 | -0.04 | 0 | -0.01 | |
| Other Non Operating Income (Expenses) | 11.98 | 22.3 | 16.52 | 6.36 | 1.68 | |
| EBT Excluding Unusual Items | -46.13 | -78.47 | -70.39 | -49.96 | -36.7 | |
| Gain (Loss) on Sale of Investments | -1.6 | -5.08 | -19.61 | -1.18 | -0.22 | |
| Gain (Loss) on Sale of Assets | - | 4.21 | 0.01 | 0.5 | 4.38 | |
| Legal Settlements | -1.75 | - | - | - | - | |
| Other Unusual Items | 0.14 | 0.03 | - | - | - | |
| Pretax Income | -49.34 | -79.31 | -89.99 | -50.64 | -32.53 | |
| Income Tax Expense | 0.93 | 0.58 | - | - | - | |
| Net Income | -50.27 | -79.89 | -89.99 | -50.64 | -32.53 | |
| Net Income to Common | -50.27 | -79.89 | -89.99 | -50.64 | -32.53 | |
| Shares Outstanding (Basic) | 194 | 178 | 167 | 155 | 113 | |
| Shares Outstanding (Diluted) | 194 | 178 | 167 | 155 | 113 | |
| Shares Change (YoY) | 8.79% | 6.89% | 7.69% | 37.54% | 87.63% | |
| EPS (Basic) | -0.26 | -0.45 | -0.54 | -0.33 | -0.29 | |
| EPS (Diluted) | -0.26 | -0.45 | -0.54 | -0.33 | -0.29 | |
| Free Cash Flow | -60.16 | -100.97 | -79.94 | -53.94 | -14.76 | |
| Free Cash Flow Per Share | -0.31 | -0.57 | -0.48 | -0.35 | -0.13 | |
| EBITDA | -59.19 | -102.04 | -87.3 | -55.92 | -38.16 | |
| D&A For EBITDA | 0.68 | 0.8 | 0.78 | 0.51 | 0.27 | |
| EBIT | -59.87 | -102.84 | -88.07 | -56.43 | -38.42 | |