| Net Income | -50.27 | -79.89 | -89.99 | -50.64 | -32.53 | |
| Depreciation & Amortization | 0.81 | 0.95 | 0.88 | 0.61 | 0.3 | |
| Loss (Gain) From Sale of Assets | - | -4.12 | -0.01 | -0.5 | -4.38 | |
| Loss (Gain) From Sale of Investments | 1.57 | 5.08 | 19.61 | 1.18 | 0.22 | |
| Loss (Gain) on Equity Investments | 1.31 | 0.8 | - | - | - | |
| Stock-Based Compensation | 0.89 | 1.41 | 8.49 | 7.61 | 26.46 | |
| Other Operating Activities | -11.15 | -22.86 | -17.15 | -6.61 | -1.77 | |
| Change in Accounts Receivable | - | - | - | 0 | 0.04 | |
| Change in Accounts Payable | 0.16 | -0.17 | 4.33 | 1.64 | 0 | |
| Change in Other Net Operating Assets | 1.13 | -0.43 | -0.54 | -1.81 | -1.56 | |
| Operating Cash Flow | -55.68 | -99.27 | -74.38 | -48.51 | -13.22 | |
| Capital Expenditures | -4.48 | -1.7 | -5.56 | -5.42 | -1.55 | |
| Sale of Property, Plant & Equipment | - | 0.01 | 0.01 | - | - | |
| Investment in Securities | 1.1 | -0.17 | 4.83 | -11.54 | - | |
| Other Investing Activities | 0.37 | -2.58 | -0.02 | -0.11 | -0.04 | |
| Investing Cash Flow | -3.01 | -4.44 | -0.74 | -17.07 | -1.59 | |
| Long-Term Debt Repaid | -0.13 | -0.14 | -0.12 | -0.1 | -0.03 | |
| Total Debt Repaid | -0.13 | -0.14 | -0.12 | -0.1 | -0.03 | |
| Net Debt Issued (Repaid) | -0.13 | -0.14 | -0.12 | -0.1 | -0.03 | |
| Issuance of Common Stock | 28.38 | 79.12 | 60.25 | 122.89 | 58.27 | |
| Other Financing Activities | -1.13 | -3.54 | -3.33 | -4.46 | -3.04 | |
| Financing Cash Flow | 27.12 | 75.43 | 56.8 | 118.34 | 55.2 | |
| Foreign Exchange Rate Adjustments | 0 | - | - | - | - | |
| Net Cash Flow | -31.57 | -28.28 | -18.32 | 52.75 | 40.39 | |
| Free Cash Flow | -60.16 | -100.97 | -79.94 | -53.94 | -14.76 | |
| Free Cash Flow Per Share | -0.31 | -0.57 | -0.48 | -0.35 | -0.13 | |
| Cash Interest Paid | 0.03 | 0.03 | - | - | 0 | |
| Levered Free Cash Flow | -53.42 | -72 | -37.46 | -22.11 | -0.19 | |
| Unlevered Free Cash Flow | -53.4 | -71.98 | -37.45 | -22.1 | -0.18 | |
| Change in Net Working Capital | 13.21 | 8.37 | -13.79 | -10.37 | 1.38 | |