Cash & Equivalents | 33.97 | 42.22 | 45.75 | 63.88 | 91.12 | 60.91 | |
Short-Term Investments | 59 | 59 | 80 | 62 | 78 | 61 | |
Cash & Short-Term Investments | 92.97 | 101.22 | 125.75 | 125.88 | 169.12 | 121.91 | |
Cash Growth | -20.88% | -19.50% | -0.11% | -25.57% | 38.73% | -17.94% | |
Other Receivables | - | 0.32 | 0.35 | 0.94 | 0.3 | 0.58 | |
Receivables | - | 0.32 | 0.35 | 25.36 | 0.3 | 73.19 | |
Prepaid Expenses | - | 1.21 | 1.13 | 1.3 | 0.03 | 1.29 | |
Total Current Assets | 94.64 | 102.75 | 127.22 | 152.54 | 169.45 | 196.39 | |
Property, Plant & Equipment | - | 1.02 | 0.9 | 0.96 | 0.42 | 0.63 | |
Long-Term Investments | 3.91 | 5.98 | 5.17 | 5.69 | 5.41 | 4.02 | |
Other Long-Term Assets | 3.48 | - | - | - | - | - | |
Accounts Payable | 0.93 | 1.37 | 0.7 | 0.77 | 0.68 | 0.9 | |
Accrued Expenses | 0.71 | 2.48 | 2.8 | 2.53 | 2.64 | 2.22 | |
Current Portion of Leases | - | 0.17 | 0.19 | 0.14 | 0.22 | 0.21 | |
Current Income Taxes Payable | - | 0.22 | - | - | - | 0.01 | |
Other Current Liabilities | 0.33 | 0.24 | 0.21 | 1.16 | 0.84 | 0.18 | |
Total Current Liabilities | 1.98 | 4.49 | 3.91 | 4.6 | 4.38 | 3.51 | |
Long-Term Debt | 155.09 | 151.52 | 136.75 | 123.69 | 115.72 | 109.8 | |
Long-Term Leases | - | 0.76 | 0.61 | 0.8 | 0.18 | 0.4 | |
Other Long-Term Liabilities | 1.09 | 0.4 | 0.25 | 0.2 | 0.28 | - | |
Common Stock | 1,991 | 1,989 | 1,987 | 1,984 | 1,979 | 1,972 | |
Additional Paid-In Capital | 92.15 | 93.38 | 88.62 | 82.87 | 82.22 | 81.2 | |
Retained Earnings | -2,114 | -2,105 | -2,059 | -2,013 | -1,959 | -1,919 | |
Comprehensive Income & Other | -25.6 | -25.11 | -24.47 | -24.42 | -23.29 | -23.88 | |
Total Liabilities & Equity | 102.03 | 109.75 | 133.29 | 159.19 | 198.85 | 224.44 | |
Total Debt | 155.09 | 152.45 | 137.55 | 124.63 | 116.13 | 110.41 | |
Net Cash (Debt) | -62.12 | -47.84 | -9.7 | 3.1 | 54.82 | 12.9 | |
Net Cash Growth | - | - | - | -94.35% | 325.12% | -71.78% | |
Net Cash Per Share | -0.19 | -0.14 | -0.03 | 0.01 | 0.17 | 0.04 | |
Filing Date Shares Outstanding | 334.65 | 334.65 | 334.37 | 333.97 | 332.92 | 331.32 | |
Total Common Shares Outstanding | 334.65 | 334.6 | 334.25 | 333.75 | 332.42 | 330.41 | |
Working Capital | 92.66 | 98.27 | 123.31 | 147.94 | 165.07 | 192.88 | |
Book Value Per Share | -0.17 | -0.14 | -0.02 | 0.09 | 0.24 | 0.34 | |
Tangible Book Value | -56.13 | -47.42 | -8.22 | 29.9 | 78.28 | 110.73 | |
Tangible Book Value Per Share | -0.17 | -0.14 | -0.02 | 0.09 | 0.24 | 0.34 | |