| 887 | 1,178 | 559 | 163 | 204 | 157 |
Cash & Short-Term Investments | 887 | 1,178 | 559 | 163 | 204 | 157 |
| -21.16% | 110.73% | 242.95% | -20.10% | 29.94% | 115.07% |
| 2,830 | 4,092 | 3,415 | 3,830 | 3,715 | 2,919 |
| 641 | 557 | 828 | 876 | 511 | 439 |
| 1,397 | 2,752 | 1,878 | 1,639 | 10,388 | 524 |
| 8,927 | 14,332 | 10,379 | 9,113 | 17,963 | 9,938 |
Net Property, Plant & Equipment | 76,345 | 74,091 | 68,907 | 64,433 | 57,532 | 47,043 |
| 3,669 | 3,564 | 3,431 | 3,604 | 3,272 | 1,443 |
| 9,343 | 9,532 | 9,729 | 9,847 | 9,532 | 4,588 |
| 1,419 | 1,406 | 2,300 | 2,159 | 2,068 | 1,622 |
| 4,057 | 3,817 | 3,579 | 3,541 | 4,493 | 2,582 |
|
| 4,264 | 4,472 | 4,076 | 5,068 | 4,915 | 3,517 |
| 338 | 357 | 298 | 288 | 240 | 260 |
| 3,624 | 4,662 | 4,859 | 2,955 | 12,121 | 3,737 |
| 2,602 | 2,514 | 2,246 | 2,006 | 1,472 | 1,160 |
Other Current Liabilities | 873 | 1,034 | 2,029 | 567 | 7,364 | 1,788 |
Total Current Liabilities | 9,185 | 10,621 | 11,389 | 9,130 | 24,770 | 9,368 |
| 42,290 | 42,877 | 42,213 | 40,030 | 33,344 | 27,483 |
Other Long-Term Liabilities | 12,551 | 13,000 | 12,712 | 12,221 | 11,548 | 9,411 |
Total Long-Term Liabilities | 57,357 | 58,295 | 57,044 | 54,005 | 46,234 | 37,988 |
|
| 645 | 638 | 493 | 488 | 485 | 474 |
Additional Paid-in Capital | 1,284 | 1,292 | 1,298 | 1,302 | 1,300 | 1,296 |
Accumulated Other Comprehensive Income | -4,724 | -4,233 | -3,990 | -3,860 | -4,563 | -5,094 |
| 39,985 | 40,106 | 32,066 | 31,608 | 26,611 | 23,163 |
Total Common Shareholders' Equity | 37,190 | 37,803 | 29,867 | 29,538 | 23,833 | 19,839 |
| 28 | 23 | 25 | 24 | 23 | 21 |
| 74,436 | 75,652 | 59,784 | 59,124 | 47,712 | 39,720 |
Total Liabilities & Equity | 140,978 | 144,568 | 128,217 | 122,259 | 118,716 | 87,076 |
| 45,914 | 47,539 | 47,072 | 42,985 | 45,465 | 31,220 |
| -45,027 | -46,361 | -46,513 | -42,822 | -45,261 | -31,063 |
| -45.66 | -49.02 | -58.02 | -53.89 | -62.58 | -43.87 |
| 37,190 | 37,803 | 29,867 | 29,538 | 23,833 | 19,839 |
| 37.71 | 39.97 | 37.26 | 37.17 | 32.95 | 28.02 |
| 24,178 | 24,707 | 16,707 | 16,087 | 11,029 | 13,808 |
Tangible Book Value Per Share | 24.52 | 26.12 | 20.84 | 20.25 | 15.25 | 19.50 |