Natural Grocers by Vitamin Cottage, Inc. (NGVC)
NYSE: NGVC · Real-Time Price · USD
27.45
+0.11 (0.40%)
Nov 4, 2024, 4:00 PM EST - Market closed

NGVC Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Revenue
1,2141,1411,0901,0561,037903.58
Upgrade
Revenue Growth (YoY)
8.42%4.68%3.23%1.80%14.75%6.42%
Upgrade
Cost of Revenue
809.52763.3735.91715.07705.7664.83
Upgrade
Gross Profit
404.48377.27353.71340.45331.14238.75
Upgrade
Selling, General & Admin
358.7342.57319.82310.34301.4220.55
Upgrade
Operating Expenses
360.63344.3320.66311.02302.79221.61
Upgrade
Operating Income
43.8432.9733.0629.4328.3517.15
Upgrade
Interest Expense
-3.94-3.3-2.37-2.27-2.05-4.95
Upgrade
EBT Excluding Unusual Items
39.929.6730.6827.1626.312.19
Upgrade
Merger & Restructuring Charges
-----0.02
Upgrade
Asset Writedown
-1.2-1.3-2.9-1.1-0.6-0.4
Upgrade
Pretax Income
38.728.3727.7826.0625.711.81
Upgrade
Income Tax Expense
7.95.136.425.485.692.4
Upgrade
Net Income
30.8123.2421.3720.5820.019.42
Upgrade
Net Income to Common
30.8123.2421.3720.5820.019.42
Upgrade
Net Income Growth
57.79%8.79%3.81%2.86%112.50%-25.63%
Upgrade
Shares Outstanding (Basic)
232323232322
Upgrade
Shares Outstanding (Diluted)
232323232323
Upgrade
Shares Change (YoY)
0.78%0.08%0.47%0.59%0.10%0.63%
Upgrade
EPS (Basic)
1.351.020.940.910.890.42
Upgrade
EPS (Diluted)
1.341.020.940.910.890.42
Upgrade
EPS Growth
55.98%8.51%3.30%2.34%111.77%-25.02%
Upgrade
Free Cash Flow
33.3828.0411.6627.5339.757.35
Upgrade
Free Cash Flow Per Share
1.451.230.511.211.760.33
Upgrade
Dividend Per Share
0.4000.4000.4000.2800.280-
Upgrade
Dividend Growth
0%0%42.86%0%--
Upgrade
Gross Margin
33.32%33.08%32.46%32.25%31.94%26.42%
Upgrade
Operating Margin
3.61%2.89%3.03%2.79%2.73%1.90%
Upgrade
Profit Margin
2.54%2.04%1.96%1.95%1.93%1.04%
Upgrade
Free Cash Flow Margin
2.75%2.46%1.07%2.61%3.83%0.81%
Upgrade
EBITDA
75.8263.3861.6659.8660.3446.62
Upgrade
EBITDA Margin
6.25%5.56%5.66%5.67%5.82%5.16%
Upgrade
D&A For EBITDA
31.9830.4128.6130.4331.9929.48
Upgrade
EBIT
43.8432.9733.0629.4328.3517.15
Upgrade
EBIT Margin
3.61%2.89%3.03%2.79%2.73%1.90%
Upgrade
Effective Tax Rate
20.41%18.07%23.10%21.01%22.15%20.30%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.