Nine Energy Service, Inc. (NINE)

Nine Energy Service Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	588.24	609.53	593.38	349.42	310.85	832.94
Revenue Growth (YoY)	-8.07%	2.72%	69.82%	12.41%	-62.68%	0.70%
Cost of Revenue	479.64	490.75	457.09	307.99	302.16	669.98
Gross Profit	108.6	118.78	136.29	41.43	8.69	162.96
Selling, General & Admin	52.37	59.82	51.65	45.3	49.35	81.33
Other Operating Expenses	40.47	40.95	40.61	45.68	342.51	248.46
Operating Expenses	92.84	100.77	92.27	90.98	391.86	329.79
Operating Income	15.77	18.01	44.02	-49.56	-383.17	-166.83
Interest Expense / Income	51.46	51.12	32.49	32.53	36.76	39.77
Other Expense / Income	-1.39	-1.48	-3.4	-17.48	-38.52	15.04
Pretax Income	-34.3	-31.63	14.94	-64.6	-381.41	-221.64
Income Tax	-0.15	0.59	0.55	-0.03	-2.46	-3.89
Net Income	-34.16	-32.21	14.39	-64.58	-378.95	-217.75
Shares Outstanding (Basic)	34	33	31	30	30	29
Shares Outstanding (Diluted)	34	33	32	30	30	29
Shares Change	4.79%	3.20%	6.43%	1.88%	1.49%	20.06%
EPS (Basic)	-1.02	-0.97	0.47	-2.13	-12.74	-7.43
EPS (Diluted)	-1.02	-0.97	0.45	-2.13	-12.74	-7.43
Free Cash Flow	9.37	22.35	-8.75	-52.34	-6.68	41.62
Free Cash Flow Per Share	0.28	0.67	-0.28	-1.73	-0.23	1.42
Gross Margin	18.46%	19.49%	22.97%	11.86%	2.80%	19.56%
Operating Margin	2.68%	2.95%	7.42%	-14.18%	-123.26%	-20.03%
Profit Margin	-5.81%	-5.28%	2.43%	-18.48%	-121.91%	-26.14%
Free Cash Flow Margin	1.59%	3.67%	-1.47%	-14.98%	-2.15%	5.00%
Effective Tax Rate	-	-	3.65%	-	-	-
EBITDA	70.25	72.67	96.34	20.97	-286.85	-112.96
EBITDA Margin	11.94%	11.92%	16.24%	6.00%	-92.28%	-13.56%
Depreciation & Amortization	53.09	53.18	48.92	53.04	57.8	68.91
EBIT	17.15	19.49	47.43	-32.07	-344.65	-181.87
EBIT Margin	2.92%	3.20%	7.99%	-9.18%	-110.87%	-21.83%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).