Revenue | 0.21 | 0.26 | 0.39 | 0.44 | 0.23 | |
Revenue Growth (YoY) | -20.15% | -33.25% | -10.07% | 88.63% | 32.11% | |
Cost of Revenue | 0.17 | 0.07 | 0.19 | 0.15 | 0.06 | |
Gross Profit | 0.05 | 0.19 | 0.2 | 0.29 | 0.18 | |
Selling, General & Admin | 4 | 5.85 | 5.28 | 4.47 | 1.12 | |
Research & Development | 0.37 | 0.26 | 0.74 | 0.52 | 0.4 | |
Operating Expenses | 4.37 | 6.11 | 6.02 | 4.99 | 1.52 | |
Operating Income | -4.32 | -5.92 | -5.82 | -4.7 | -1.35 | |
Interest Expense | -0.09 | - | - | -0.01 | -0.2 | |
Interest & Investment Income | 0.07 | 0.07 | 0.03 | - | - | |
Currency Exchange Gain (Loss) | -0.04 | -0.01 | 0.01 | -0.01 | -0.03 | |
Other Non Operating Income (Expenses) | 0.25 | 0.98 | -0.01 | -0.14 | -0.04 | |
EBT Excluding Unusual Items | -4.14 | -4.88 | -5.78 | -4.87 | -1.62 | |
Gain (Loss) on Sale of Investments | -1.21 | -0.71 | - | - | 0.02 | |
Pretax Income | -5.35 | -7.26 | -5.78 | -4.87 | -1.61 | |
Earnings From Continuing Operations | -5.35 | -7.26 | -5.78 | -4.87 | -1.61 | |
Minority Interest in Earnings | 0.15 | 0.74 | 0.04 | 0.04 | 0.01 | |
Net Income | -5.19 | -6.52 | -5.74 | -4.82 | -1.59 | |
Net Income to Common | -5.19 | -6.52 | -5.74 | -4.82 | -1.59 | |
Shares Outstanding (Basic) | 6 | 1 | 0 | 0 | 0 | |
Shares Outstanding (Diluted) | 6 | 1 | 0 | 0 | 0 | |
Shares Change (YoY) | 386.94% | 140.24% | 49.30% | 54.24% | 6.68% | |
EPS (Basic) | -0.89 | -5.43 | -11.48 | -14.40 | -7.34 | |
EPS (Diluted) | -0.89 | -5.43 | -11.48 | -14.40 | -7.34 | |
Free Cash Flow | -3.42 | -3.23 | -5.15 | -4.18 | -0.8 | |
Free Cash Flow Per Share | -0.58 | -2.69 | -10.30 | -12.49 | -3.68 | |
Gross Margin | 21.43% | 73.76% | 51.98% | 65.49% | 75.43% | |
Operating Margin | -2057.14% | -2249.43% | -1477.05% | -1073.55% | -580.93% | |
Profit Margin | -2472.86% | -2479.85% | -1456.74% | -1100.23% | -685.89% | |
Free Cash Flow Margin | -1628.10% | -1229.66% | -1306.79% | -954.27% | -343.88% | |
EBITDA | -4.3 | -5.9 | -5.76 | -4.65 | -1.3 | |
D&A For EBITDA | 0.02 | 0.02 | 0.05 | 0.06 | 0.05 | |
EBIT | -4.32 | -5.92 | -5.82 | -4.7 | -1.35 | |