N2OFF, Inc. (NITO)

N2OFF Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0.26	0.39	0.44	0.23	0.18
Revenue Growth (YoY)	-33.14%	-10.07%	88.63%	32.11%	-58.78%
Cost of Revenue	0.06	0.16	0.14	0.04	0.14
Gross Profit	0.21	0.24	0.3	0.19	0.03
Selling, General & Admin	5.85	5.28	4.47	1.12	1.35
Research & Development	1.94	0.77	0.54	0.42	0.62
Operating Expenses	7.79	6.06	5.01	1.54	1.96
Operating Income	-7.58	-5.82	-4.7	-1.35	-1.93
Interest Expense / Income	0	0	0.16	0.27	0.04
Other Expense / Income	-1.06	-0.08	-0.04	-0.03	-0
Pretax Income	-6.52	-5.74	-4.82	-1.59	-1.97
Net Income	-6.52	-5.74	-4.82	-1.59	-1.97
Shares Outstanding (Basic)	1	1	0	0	0
Shares Outstanding (Diluted)	1	1	0	0	-
Shares Change	127.05%	45.37%	67.61%	4.16%	-
EPS (Basic)	-5.43	-10.85	-13.25	-7.35	-9.66
EPS (Diluted)	-5.43	-10.85	-13.25	-7.35	-9.66
Free Cash Flow	-3.21	-5.15	-4.18	-0.8	-1.27
Free Cash Flow Per Share	-2.67	-9.74	-11.49	-3.68	-6.09
Gross Margin	79.06%	59.82%	68.97%	81.31%	17.79%
Operating Margin	-2876.42%	-1477.05%	-1073.54%	-580.93%	-1098.44%
Profit Margin	-2475.81%	-1456.74%	-1100.23%	-685.89%	-1121.25%
Free Cash Flow Margin	-1218.46%	-1306.79%	-954.27%	-343.43%	-721.24%
EBITDA	-6.5	-5.68	-4.6	-1.28	-1.9
EBITDA Margin	-2467.90%	-1442.85%	-1050.27%	-550.01%	-1081.01%
Depreciation & Amortization	0.02	0.05	0.06	0.05	0.03
EBIT	-6.52	-5.74	-4.66	-1.32	-1.93
EBIT Margin	-2475.81%	-1456.74%	-1063.32%	-569.48%	-1096.56%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).