Nikola Corporation (NKLA)
NASDAQ: NKLA · Real-Time Price · USD
1.990
+0.080 (4.20%)
Nov 21, 2024, 1:03 PM EST - Market open

Nikola Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-634.77-966.28-784.24-690.44-370.87-88.66
Upgrade
Depreciation & Amortization
40.5435.8922.778.236.012.32
Upgrade
Asset Writedown & Restructuring Costs
33.42---14.42-
Upgrade
Loss (Gain) From Sale of Investments
--70.85----
Upgrade
Loss (Gain) on Equity Investments
116.4220.673.580.64-
Upgrade
Stock-Based Compensation
31.8175.39252.45205.71137.994.86
Upgrade
Other Operating Activities
128.68376.2335.8955.3432.5411.49
Upgrade
Change in Accounts Receivable
-41.0713.67-31.64---
Upgrade
Change in Inventory
-84.86-23.76-141.17-17.41--
Upgrade
Change in Accounts Payable
-16.42-14.6129.6796.1429.67-9.37
Upgrade
Change in Other Net Operating Assets
21.46-39.93-32.0531.69-0.93-1.28
Upgrade
Operating Cash Flow
-517.29-496.18-581.56-307.15-150.53-80.63
Upgrade
Capital Expenditures
-55.85-120.52-168.26-179.27-22.32-39.3
Upgrade
Sale of Property, Plant & Equipment
21.420.740.020.2--
Upgrade
Investment in Securities
135.75-23.03-25-8.82-
Upgrade
Other Investing Activities
--2.73-34.38-3.41--
Upgrade
Investing Cash Flow
-33.45-66.75-225.65-207.48-31.14-39.3
Upgrade
Short-Term Debt Issued
-5.226.64---
Upgrade
Long-Term Debt Issued
-442.88332.0424.634.13-
Upgrade
Total Debt Issued
256.86448.1338.6724.634.13-
Upgrade
Short-Term Debt Repaid
--5.37-4.64---
Upgrade
Long-Term Debt Repaid
--46.78-30.84-4.96-5.18-
Upgrade
Total Debt Repaid
-10.59-52.15-35.48-4.96-5.18-
Upgrade
Net Debt Issued (Repaid)
246.27395.95303.1919.67-1.04-
Upgrade
Issuance of Common Stock
170.03382.27295.68168.57274.20
Upgrade
Other Financing Activities
-39.9-35.24--0.64617.62-
Upgrade
Financing Cash Flow
376.4742.98598.88187.6941.1235.81
Upgrade
Net Cash Flow
-174.34180.06-208.33-327.04759.45-84.12
Upgrade
Free Cash Flow
-573.13-616.69-749.82-486.42-172.86-119.93
Upgrade
Free Cash Flow Margin
-758.83%-1720.73%-1507.93%--181954.74%-24881.54%
Upgrade
Free Cash Flow Per Share
-12.83-23.13-50.92-36.59-15.44-13.70
Upgrade
Cash Interest Paid
16.638.334.10.80.880.1
Upgrade
Cash Income Tax Paid
-----0
Upgrade
Levered Free Cash Flow
-411.21-414.41-385.4-231.58-128.11-84.58
Upgrade
Unlevered Free Cash Flow
-397.55-366.9-373.44-231.28-128.11-84.58
Upgrade
Change in Net Working Capital
77-30.4645.82-167.519.59-2.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.