BowFlex Inc (BFXXQ)
OTCMKTS: BFXXQ · Delayed Price · USD
0.0026
-0.0023 (-46.94%)
Apr 23, 2024, 3:28 PM EDT - Market closed
BowFlex Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286.77 | 589.53 | 552.56 | 309.29 | 396.75 | 406.18 | 406.04 | 335.76 | 274.45 | 218.8 | Upgrade
|
| Revenue Growth (YoY) | -51.36% | 6.69% | 78.66% | -22.05% | -2.32% | 0.04% | 20.93% | 22.34% | 25.43% | 12.83% | Upgrade
|
| Cost of Revenue | 234.82 | 441.08 | 323.76 | 198.7 | 215.01 | 202.3 | 194.51 | 162.53 | 133.87 | 112.33 | Upgrade
|
| Gross Profit | 51.95 | 148.46 | 228.8 | 110.58 | 181.74 | 203.88 | 211.53 | 173.23 | 140.58 | 106.48 | Upgrade
|
| Selling, General & Admin | 93.98 | 150.99 | 114.51 | 124.84 | 144.15 | 143.33 | 144.21 | 123.06 | 103.19 | 85.19 | Upgrade
|
| Research & Development | 21.82 | 22.79 | 15.81 | 14.28 | 16.83 | 15.45 | 13.92 | 9.9 | 7.23 | 5.56 | Upgrade
|
| Other Operating Expenses | 29.51 | 0 | 20.67 | 72.01 | 0 | 8.8 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 145.32 | 173.77 | 150.99 | 211.13 | 160.97 | 167.58 | 158.13 | 132.96 | 110.42 | 90.75 | Upgrade
|
| Operating Income | -93.36 | -25.32 | 77.81 | -100.54 | 20.77 | 36.3 | 53.39 | 40.27 | 30.15 | 15.72 | Upgrade
|
| Interest Expense / Income | 3.8 | 1.58 | 1.5 | 0.98 | 1.05 | 1.55 | 1.93 | 0.02 | 0.03 | 0.04 | Upgrade
|
| Other Expense / Income | -1.12 | 1.56 | 4.27 | 0.81 | -0.83 | 0.4 | 0.81 | 0.43 | 1.49 | -0.18 | Upgrade
|
| Pretax Income | -96.04 | -28.46 | 72.05 | -102.34 | 20.55 | 34.35 | 50.66 | 39.82 | 28.64 | 15.87 | Upgrade
|
| Income Tax | 9.36 | -6.03 | 12.2 | -9.54 | 5.89 | 8.08 | 16.48 | 13.22 | 9.84 | -32.09 | Upgrade
|
| Net Income | -105.4 | -22.43 | 59.85 | -92.8 | 14.66 | 26.27 | 34.18 | 26.6 | 18.8 | 47.95 | Upgrade
|
| Net Income Growth | - | - | - | - | -44.20% | -23.15% | 28.48% | 41.54% | -60.81% | 184.04% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 32 | 30 | 30 | 31 | 31 | 32 | 32 | 31 | Upgrade
|
| Shares Change | 1.79% | -3.41% | 8.22% | -2.21% | -2.11% | -0.93% | -0.91% | -0.31% | 0.73% | 1.56% | Upgrade
|
| EPS (Basic) | -3.34 | -0.72 | 1.99 | -3.13 | 0.49 | 0.86 | 1.10 | 0.85 | 0.60 | 1.54 | Upgrade
|
| EPS (Diluted) | -3.34 | -0.72 | 1.86 | -3.13 | 0.48 | 0.85 | 1.09 | 0.84 | 0.59 | 1.52 | Upgrade
|
| EPS Growth | - | - | - | - | -43.53% | -22.02% | 29.76% | 42.37% | -61.18% | 176.36% | Upgrade
|
| Free Cash Flow | 6.23 | -79.62 | 61.93 | -31.53 | 10.87 | 31.22 | 41.2 | 35.39 | 31.19 | 17.5 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -2.57 | 2.06 | -1.06 | 0.36 | 1.02 | 1.33 | 1.13 | 1.00 | 0.56 | Upgrade
|
| Gross Margin | 18.12% | 25.18% | 41.41% | 35.75% | 45.81% | 50.19% | 52.09% | 51.59% | 51.22% | 48.66% | Upgrade
|
| Operating Margin | -32.56% | -4.29% | 14.08% | -32.51% | 5.23% | 8.94% | 13.15% | 11.99% | 10.99% | 7.19% | Upgrade
|
| Profit Margin | -36.75% | -3.80% | 10.83% | -30.00% | 3.69% | 6.47% | 8.42% | 7.92% | 6.85% | 21.92% | Upgrade
|
| Free Cash Flow Margin | 2.17% | -13.50% | 11.21% | -10.19% | 2.74% | 7.69% | 10.15% | 10.54% | 11.37% | 8.00% | Upgrade
|
| Effective Tax Rate | - | - | 16.93% | - | 28.67% | 23.52% | 32.53% | 33.20% | 34.37% | -202.19% | Upgrade
|
| EBITDA | -81.14 | -18.26 | 82.99 | -90.55 | 30.54 | 44.54 | 60.46 | 43.26 | 32.69 | 19.25 | Upgrade
|
| EBITDA Margin | -28.29% | -3.10% | 15.02% | -29.28% | 7.70% | 10.97% | 14.89% | 12.88% | 11.91% | 8.80% | Upgrade
|
| Depreciation & Amortization | 11.1 | 8.62 | 9.45 | 10.81 | 8.94 | 8.64 | 7.87 | 3.41 | 4.02 | 3.34 | Upgrade
|
| EBIT | -92.25 | -26.88 | 73.54 | -101.36 | 21.6 | 35.9 | 52.59 | 39.84 | 28.66 | 15.91 | Upgrade
|
| EBIT Margin | -32.17% | -4.56% | 13.31% | -32.77% | 5.44% | 8.84% | 12.95% | 11.87% | 10.44% | 7.27% | Upgrade
|