Newsmax Inc. (NMAX)

Newsmax Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	184.69	171.02	135.28
Revenue Growth (YoY)	36.53%	26.42%	-
Cost of Revenue	100.76	86.97	79.46
Gross Profit	83.93	84.05	55.82
Selling, General & Admin	181.62	150.74	73.82
Depreciation & Amortization Expenses	2.91	3.12	3.16
Other Operating Expenses	-	-	23.93
Total Operating Expenses	184.52	153.86	100.92
Operating Income	-100.6	-69.81	-45.1
Interest Income	5.42	0.58	0.14
Interest Expense	-0.04	-0.09	-0.04
Other Non-Operating Income (Expense)	-8.15	-2.85	3.23
Total Non-Operating Income (Expense)	-2.77	-2.36	3.34
Pretax Income	-103.36	-72.17	-41.76
Provision for Income Taxes	-0.05	-	-0.02
Net Income	-103.41	-72.17	-41.78
Net Income to Common	-103.41	-72.17	-41.78
Shares Outstanding (Basic)	86	41	41
Shares Outstanding (Diluted)	86	41	41
Shares Change (YoY)	108.67%	-	-
EPS (Basic)	-1.35	-1.95	-1.16
EPS (Diluted)	-1.35	-1.95	-1.16
Free Cash Flow	-136.87	-49.68	-4.75
Free Cash Flow Per Share	-1.60	-1.21	-0.12
Gross Margin	45.44%	49.15%	41.26%
Operating Margin	-54.47%	-40.82%	-33.34%
Profit Margin	-55.94%	-42.20%	-30.86%
FCF Margin	-74.11%	-29.05%	-3.51%
EBITDA	-94.47	-63.64	-41.42
EBITDA Margin	-51.15%	-37.21%	-30.62%
EBIT	-100.6	-69.81	-45.1
EBIT Margin	-54.47%	-40.82%	-33.34%
Effective Tax Rate	0.05%	0.00%	0.04%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q