Nouveau Monde Graphite Inc. (NMG)
NYSE: NMG · Real-Time Price · USD
1.470
-0.030 (-2.00%)
At close: Apr 3, 2025, 3:59 PM
1.456
-0.014 (-0.93%)
After-hours: Apr 3, 2025, 8:00 PM EDT

Nouveau Monde Graphite Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-73.29-55.98-47.71-39.89-17.98
Upgrade
Depreciation & Amortization
9.098.154.561.11.19
Upgrade
Other Amortization
---0.010.03
Upgrade
Loss (Gain) From Sale of Assets
1.130.01-0.010
Upgrade
Loss (Gain) From Sale of Investments
0.75-0.281.7-0.02
Upgrade
Stock-Based Compensation
3.933.068.716.682.03
Upgrade
Other Operating Activities
7.933.45-9.061.03-3.22
Upgrade
Change in Accounts Payable
-0.61-2.83.90.34
Upgrade
Change in Unearned Revenue
-0.170.02-1.511.51
Upgrade
Change in Other Net Operating Assets
-1.511.3-0.29-5.64-1.99
Upgrade
Operating Cash Flow
-51.95-39.52-44.88-34.33-18.05
Upgrade
Capital Expenditures
-14.06-14.41-26.68-36.98-1.27
Upgrade
Investment in Securities
-0.31-4.14--
Upgrade
Other Investing Activities
-4.022.822.410.61
Upgrade
Investing Cash Flow
-14.06-10.07-28-34.58-0.66
Upgrade
Long-Term Debt Issued
--67.21.1918.8
Upgrade
Long-Term Debt Repaid
-1.2-0.71-0.59-2.41-2.91
Upgrade
Net Debt Issued (Repaid)
-1.2-0.7166.61-1.2215.9
Upgrade
Issuance of Common Stock
139.3930.144.72134.073.49
Upgrade
Other Financing Activities
-2.72-3.14-1.04-7.12-0.24
Upgrade
Financing Cash Flow
135.4626.2970.29125.7319.15
Upgrade
Foreign Exchange Rate Adjustments
0.51-0.290.161.01-
Upgrade
Net Cash Flow
69.96-23.59-2.4357.840.44
Upgrade
Free Cash Flow
-66.01-53.92-71.56-71.31-19.32
Upgrade
Free Cash Flow Per Share
-0.64-0.90-1.29-1.66-0.73
Upgrade
Cash Interest Paid
-0.070.070.10.12
Upgrade
Cash Income Tax Paid
---0.56--
Upgrade
Levered Free Cash Flow
-41.04-41.68-50.91-53.19-8.74
Upgrade
Unlevered Free Cash Flow
-41.04-34.63-49.83-51.75-7.97
Upgrade
Change in Net Working Capital
-17.85-3.011.92-0.77-3.21
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q