Navios Maritime Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,311	1,334	1,307	1,211	713.18	226.77
Revenue Growth (YoY)	-1.33%	2.08%	7.96%	69.74%	214.49%	3.37%
Cost of Revenue	200.26	223.28	226.63	168.12	59.59	21.37
Gross Profit	1,111	1,111	1,080	1,042	653.59	205.41
Selling, General & Admin	459.66	434.33	412.21	379.2	232.91	117.74
Other Operating Expenses	12.85	8.7	14.44	14.02	7.7	4.34
Operating Expenses	754.46	671.49	644.47	595.04	353.43	178.14
Operating Income	356.39	439.3	435.78	447.36	300.15	27.27
Interest Expense	-130.47	-124.06	-128.86	-82.56	-42.76	-24.16
Interest & Investment Income	13.09	13.8	10.7	0.86	0.86	0.64
Earnings From Equity Investments	-	-	-	-	80.84	1.13
Other Non Operating Income (Expenses)	8.84	12.84	16.36	75.5	108.83	5.06
EBT Excluding Unusual Items	247.86	341.87	333.98	441.16	447.92	9.94
Merger & Restructuring Charges	-	-	-	-	-10.44	-
Gain (Loss) on Sale of Assets	14.96	25.76	50.25	149.35	33.63	-
Asset Writedown	-	-	-	-	-	-71.58
Other Unusual Items	-0.09	-0.32	49.42	-11.26	40.17	-6.9
Pretax Income	262.73	367.31	433.65	579.25	511.27	-68.54
Earnings From Continuing Operations	262.73	367.31	433.65	579.25	511.27	-68.54
Minority Interest in Earnings	-	-	-	-	4.91	-
Net Income	262.73	367.31	433.65	579.25	516.19	-68.54
Net Income to Common	262.73	367.31	433.65	579.25	516.19	-68.54
Net Income Growth	-35.13%	-15.30%	-25.14%	12.22%	-	-
Shares Outstanding (Basic)	29	30	31	31	31	12
Shares Outstanding (Diluted)	29	30	31	31	31	12
Shares Change (YoY)	-3.35%	-1.59%	-	-0.04%	166.08%	3.25%
EPS (Basic)	8.91	12.12	14.08	18.80	16.75	-5.92
EPS (Diluted)	8.91	12.12	14.08	18.80	16.75	-5.92
EPS Growth	-32.88%	-13.93%	-25.14%	12.26%	-	-
Free Cash Flow	-189.5	-523.65	95.3	-104.24	-1.71	21.67
Free Cash Flow Per Share	-6.43	-17.27	3.09	-3.38	-0.06	1.87
Dividend Per Share	0.200	0.200	0.200	0.200	0.200	0.450
Dividend Growth	-	-	-	-	-55.56%	-62.50%
Gross Margin	84.73%	83.26%	82.66%	86.11%	91.64%	90.58%
Operating Margin	27.18%	32.93%	33.34%	36.96%	42.09%	12.02%
Profit Margin	20.04%	27.53%	33.18%	47.85%	72.38%	-30.23%
Free Cash Flow Margin	-14.45%	-39.25%	7.29%	-8.61%	-0.24%	9.55%
EBITDA	626.4	655.05	633.68	574.22	304.43	83.32
EBITDA Margin	47.78%	49.10%	48.49%	47.44%	42.69%	36.74%
D&A For EBITDA	270.01	215.75	197.9	126.86	4.28	56.05
EBIT	356.39	439.3	435.78	447.36	300.15	27.27
EBIT Margin	27.18%	32.93%	33.34%	36.96%	42.09%	12.02%

Updated Nov 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q