Navios Maritime Partners L.P. (NMM)
NYSE: NMM · Real-Time Price · USD
54.40
+1.01 (1.89%)
Nov 28, 2025, 1:00 PM EST - Market closed
Navios Maritime Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,311 | 1,334 | 1,307 | 1,211 | 713.18 | 226.77 | Upgrade | |
Revenue Growth (YoY) | -1.33% | 2.08% | 7.96% | 69.74% | 214.49% | 3.37% | Upgrade |
Cost of Revenue | 200.26 | 223.28 | 226.63 | 168.12 | 59.59 | 21.37 | Upgrade |
Gross Profit | 1,111 | 1,111 | 1,080 | 1,042 | 653.59 | 205.41 | Upgrade |
Selling, General & Admin | 459.43 | 434.33 | 412.21 | 379.2 | 232.91 | 117.74 | Upgrade |
Other Operating Expenses | 12.85 | 8.7 | 14.44 | 14.02 | 7.7 | 4.34 | Upgrade |
Operating Expenses | 754.23 | 671.49 | 644.47 | 595.04 | 353.43 | 178.14 | Upgrade |
Operating Income | 356.62 | 439.3 | 435.78 | 447.36 | 300.15 | 27.27 | Upgrade |
Interest Expense | -133.69 | -124.06 | -128.86 | -82.56 | -42.76 | -24.16 | Upgrade |
Interest & Investment Income | 13.09 | 13.8 | 10.7 | 0.86 | 0.86 | 0.64 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 80.84 | 1.13 | Upgrade |
Other Non Operating Income (Expenses) | 12.06 | 12.84 | 16.36 | 75.5 | 108.83 | 5.06 | Upgrade |
EBT Excluding Unusual Items | 248.09 | 341.87 | 333.98 | 441.16 | 447.92 | 9.94 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -10.44 | - | Upgrade |
Gain (Loss) on Sale of Assets | 14.96 | 25.76 | 50.25 | 149.35 | 33.63 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -71.58 | Upgrade |
Other Unusual Items | -0.32 | -0.32 | 49.42 | -11.26 | 40.17 | -6.9 | Upgrade |
Pretax Income | 262.73 | 367.31 | 433.65 | 579.25 | 511.27 | -68.54 | Upgrade |
Earnings From Continuing Operations | 262.73 | 367.31 | 433.65 | 579.25 | 511.27 | -68.54 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 4.91 | - | Upgrade |
Net Income | 262.73 | 367.31 | 433.65 | 579.25 | 516.19 | -68.54 | Upgrade |
Net Income to Common | 262.73 | 367.31 | 433.65 | 579.25 | 516.19 | -68.54 | Upgrade |
Net Income Growth | -35.13% | -15.30% | -25.14% | 12.22% | - | - | Upgrade |
Shares Outstanding (Basic) | 29 | 30 | 31 | 31 | 31 | 12 | Upgrade |
Shares Outstanding (Diluted) | 29 | 30 | 31 | 31 | 31 | 12 | Upgrade |
Shares Change (YoY) | -3.68% | -1.59% | - | -0.04% | 166.08% | 3.25% | Upgrade |
EPS (Basic) | 8.94 | 12.12 | 14.08 | 18.80 | 16.75 | -5.92 | Upgrade |
EPS (Diluted) | 8.94 | 12.12 | 14.08 | 18.80 | 16.75 | -5.92 | Upgrade |
EPS Growth | -32.65% | -13.93% | -25.14% | 12.26% | - | - | Upgrade |
Free Cash Flow | -510.95 | -523.65 | 95.3 | -104.24 | -1.71 | 21.67 | Upgrade |
Free Cash Flow Per Share | -17.39 | -17.27 | 3.09 | -3.38 | -0.06 | 1.87 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | 0.450 | Upgrade |
Dividend Growth | - | - | - | - | -55.56% | -62.50% | Upgrade |
Gross Margin | 84.73% | 83.26% | 82.66% | 86.11% | 91.64% | 90.58% | Upgrade |
Operating Margin | 27.20% | 32.93% | 33.34% | 36.96% | 42.09% | 12.02% | Upgrade |
Profit Margin | 20.04% | 27.53% | 33.18% | 47.85% | 72.38% | -30.23% | Upgrade |
Free Cash Flow Margin | -38.97% | -39.25% | 7.29% | -8.61% | -0.24% | 9.55% | Upgrade |
EBITDA | 626.63 | 655.05 | 633.68 | 574.22 | 304.43 | 83.32 | Upgrade |
EBITDA Margin | 47.79% | 49.10% | 48.49% | 47.44% | 42.69% | 36.74% | Upgrade |
D&A For EBITDA | 270.01 | 215.75 | 197.9 | 126.86 | 4.28 | 56.05 | Upgrade |
EBIT | 356.62 | 439.3 | 435.78 | 447.36 | 300.15 | 27.27 | Upgrade |
EBIT Margin | 27.20% | 32.93% | 33.34% | 36.96% | 42.09% | 12.02% | Upgrade |
Updated Nov 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.