Navios Maritime Partners L.P. (NMM)
NYSE: NMM · Real-Time Price · USD
69.51
-0.22 (-0.32%)
Jun 26, 2026, 12:02 PM EDT - Market open
Navios Maritime Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,397 | 1,344 | 1,334 | 1,307 | 1,211 | 713.18 | |
Revenue Growth (YoY) | 5.87% | 0.76% | 2.08% | 7.96% | 69.74% | 214.49% |
Cost of Revenue | 513.2 | 512.13 | 509.15 | 561.33 | 491.41 | 256.85 |
Gross Profit | 883.84 | 832.01 | 824.91 | 745.56 | 719.12 | 456.33 |
Selling, General & Admin | 93.89 | 92.03 | 85.17 | 80.56 | 67.18 | 41.46 |
Depreciation & Amortization Expenses | 351.95 | 348.93 | 292.08 | 217.82 | 201.82 | 112.82 |
Other Operating Expenses | -42.89 | -28.61 | -38.48 | -70.17 | -224.32 | -142.16 |
Total Operating Expenses | 402.95 | 412.36 | 338.76 | 228.21 | 44.69 | 12.12 |
Operating Income | 480.89 | 419.65 | 486.15 | 517.34 | 674.44 | 444.21 |
Interest Income | 12.67 | 12.81 | 13.8 | 10.7 | 0.86 | 0.86 |
Interest Expense | -131.87 | -134.78 | -124.53 | -133.64 | -83.09 | -42.76 |
Other Non-Operating Income (Expense) | -14.13 | -12.34 | -8.12 | 39.24 | -12.96 | 108.97 |
Total Non-Operating Income (Expense) | -133.33 | -134.32 | -118.84 | -83.7 | -95.19 | 67.06 |
Pretax Income | 347.57 | 285.33 | 367.31 | 433.65 | 579.25 | 511.27 |
Net Income | 243.61 | 285.33 | 367.31 | 433.65 | 579.25 | 511.27 |
Minority Interest in Earnings | 2.23 | - | - | - | - | -4.91 |
Net Income to Common | 241.37 | 285.33 | 367.31 | 433.65 | 579.25 | 516.19 |
Net Income Growth | -27.97% | -22.32% | -15.30% | -25.14% | 12.22% | - |
Shares Outstanding (Basic) | 29 | 29 | 30 | 30 | 30 | 23 |
Shares Outstanding (Diluted) | 29 | 29 | 30 | 30 | 30 | 23 |
Shares Change (YoY) | -3.33% | -2.99% | -0.51% | 0.09% | 33.06% | 106.66% |
EPS (Basic) | 11.87 | 9.59 | 11.98 | 14.08 | 18.82 | 22.36 |
EPS (Diluted) | 11.87 | 9.59 | 11.98 | 14.08 | 18.82 | 22.32 |
EPS Growth | 8.01% | -19.95% | -14.92% | -25.19% | -15.68% | - |
Free Cash Flow | -106.55 | -35.99 | -523.65 | 95.3 | -104.24 | -1.71 |
Free Cash Flow Per Share | -3.69 | -1.24 | -17.44 | 3.16 | -3.46 | -0.08 |
Dividends Per Share | 0.210 | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 |
Dividend Growth | 5.00% | - | - | - | - | -55.56% |
Gross Margin | 63.27% | 61.90% | 61.83% | 57.05% | 59.41% | 63.98% |
Operating Margin | 34.42% | 31.22% | 36.44% | 39.59% | 55.71% | 62.29% |
Profit Margin | 17.44% | 21.23% | 27.53% | 33.18% | 47.85% | 71.69% |
FCF Margin | -7.63% | -2.68% | -39.25% | 7.29% | -8.61% | -0.24% |
EBITDA | 832.84 | 768.58 | 778.23 | 778.49 | 876.26 | 557.03 |
EBITDA Margin | 59.61% | 57.18% | 58.33% | 59.57% | 72.39% | 78.11% |
EBIT | 480.89 | 419.65 | 486.15 | 517.34 | 674.44 | 444.21 |
EBIT Margin | 34.42% | 31.22% | 36.44% | 39.59% | 55.71% | 62.29% |