| 360.51 | 270.17 | 240.38 | 157.81 | 159.47 | 19.3 |
| 20.48 | 12.29 | 47 | - | - | - |
Cash & Short-Term Investments | 380.99 | 282.46 | 287.38 | 157.81 | 159.47 | 19.3 |
| 15.06% | -1.71% | 82.10% | -1.04% | 726.13% | -17.35% |
| 31.89 | 33.4 | 42.24 | 75.03 | 23.77 | 16.97 |
| 1.6 | 42.34 | 8.51 | 12.69 | 5.57 | 5.63 |
| 33.5 | 75.74 | 50.74 | 87.72 | 29.34 | 22.6 |
| - | 32.79 | 37.57 | 32.67 | 21.07 | 6.27 |
| 0.58 | 29.62 | 8.8 | 17.28 | 9.98 | 11.43 |
| - | 22.38 | 15.26 | 14.94 | 6.48 | 1.18 |
| 476.33 | 442.99 | 399.75 | 310.42 | 226.34 | 60.78 |
Property, Plant & Equipment | 4,754 | 4,485 | 4,006 | 4,100 | 3,097 | 1,054 |
| - | - | - | - | - | 26.16 |
| 4.78 | 42.31 | 60.43 | 78.72 | 100.42 | 2 |
Long-Term Deferred Charges | 269.04 | 196.19 | 145.93 | 100 | 69.88 | 37.05 |
| 419.01 | 506.65 | 535.82 | 306.19 | 129.75 | 18.85 |
|
| 14.59 | 9.64 | 17.1 | 16.76 | 10.61 | 2.68 |
| 39.19 | 41.99 | 32 | 26.41 | 23.34 | 8.4 |
Current Portion of Long-Term Debt | 160.72 | 163.23 | 146.34 | 174.14 | 172.85 | 195.56 |
Current Portion of Leases | 128.88 | 128.6 | 168.83 | 256.81 | 100.58 | 7.45 |
| 65.11 | 66.21 | 63.31 | 38.88 | 23.92 | 3.19 |
Other Current Liabilities | 54.53 | - | 32.03 | 104.75 | 64.2 | 35.98 |
Total Current Liabilities | 463.02 | 409.67 | 459.6 | 617.74 | 395.51 | 253.25 |
| 1,062 | 917.1 | 751.78 | 689.69 | 640.94 | 228.54 |
| 1,097 | 1,161 | 1,065 | 1,136 | 691.15 | 68.46 |
Long-Term Unearned Revenue | 50.08 | 55.53 | 63.92 | 50.14 | 3.5 | 2.19 |
Other Long-Term Liabilities | 16.74 | 23.7 | 36.57 | 59.25 | 122.48 | - |
|
| 3,237 | 3,107 | 2,770 | 2,343 | 1,770 | 654.83 |
Comprehensive Income & Other | -2.42 | - | - | - | - | - |
|
Total Liabilities & Equity | 5,923 | 5,673 | 5,148 | 4,896 | 3,623 | 1,207 |
| 2,448 | 2,370 | 2,132 | 2,257 | 1,606 | 500.01 |
| -2,067 | -2,087 | -1,845 | -2,099 | -1,446 | -480.71 |
| -70.10 | -68.84 | -59.88 | -68.13 | -46.92 | -41.50 |
Filing Date Shares Outstanding | 29.36 | 30.11 | 30.81 | 30.81 | 30.82 | 11.58 |
Total Common Shares Outstanding | 29.49 | 30.32 | 30.81 | 30.81 | 30.82 | 11.58 |
| 13.31 | 33.33 | -59.85 | -307.32 | -169.17 | -192.47 |
| 109.69 | 102.47 | 89.93 | 76.05 | 57.42 | 56.53 |
| 3,230 | 3,064 | 2,710 | 2,264 | 1,669 | 652.83 |
Tangible Book Value Per Share | 109.53 | 101.08 | 87.97 | 73.50 | 54.16 | 56.36 |
| 4,971 | 4,594 | 3,782 | 3,758 | 3,221 | 1,315 |