| 402.95 | 270.17 | 240.38 | 157.81 | 159.47 |
| 10.5 | 12.29 | 47 | - | - |
Cash & Short-Term Investments | 413.45 | 282.46 | 287.38 | 157.81 | 159.47 |
| 46.38% | -1.71% | 82.10% | -1.04% | 726.13% |
| - | 33.4 | 42.24 | 75.03 | 23.77 |
| - | 42.34 | 8.51 | 12.69 | 5.57 |
| - | 75.74 | 50.74 | 87.72 | 29.34 |
| - | 32.79 | 37.57 | 32.67 | 21.07 |
| - | 29.62 | 8.8 | 17.28 | 9.98 |
| 98.6 | 22.38 | 15.26 | 14.94 | 6.48 |
| 512.05 | 442.99 | 399.75 | 310.42 | 226.34 |
Property, Plant & Equipment | 4,390 | 4,485 | 4,006 | 4,100 | 3,097 |
| - | 42.31 | 60.43 | 78.72 | 100.42 |
Long-Term Deferred Charges | - | 196.19 | 145.93 | 100 | 69.88 |
| 1,027 | 506.65 | 535.82 | 306.19 | 129.75 |
|
| - | 9.64 | 17.1 | 16.76 | 10.61 |
| - | 41.99 | 32 | 26.41 | 23.34 |
Current Portion of Long-Term Debt | 277.37 | 163.23 | 146.34 | 174.14 | 172.85 |
Current Portion of Leases | - | 128.6 | 168.83 | 256.81 | 100.58 |
| - | 66.21 | 63.31 | 38.88 | 23.92 |
Other Current Liabilities | 177.78 | - | 32.03 | 104.75 | 64.2 |
Total Current Liabilities | 455.15 | 409.67 | 459.6 | 617.74 | 395.51 |
| 1,882 | 917.1 | 751.78 | 689.69 | 640.94 |
| - | 1,161 | 1,065 | 1,136 | 691.15 |
Long-Term Unearned Revenue | - | 55.53 | 63.92 | 50.14 | 3.5 |
Other Long-Term Liabilities | 250.87 | 23.7 | 36.57 | 59.25 | 122.48 |
|
| 3,341 | 3,107 | 2,770 | 2,343 | 1,770 |
|
Total Liabilities & Equity | 5,929 | 5,673 | 5,148 | 4,896 | 3,623 |
| 2,160 | 2,370 | 2,132 | 2,257 | 1,606 |
| -1,746 | -2,087 | -1,845 | -2,099 | -1,446 |
| -59.79 | -68.84 | -59.88 | -68.13 | -46.92 |
Filing Date Shares Outstanding | 29.2 | 30.11 | 30.81 | 30.81 | 30.82 |
Total Common Shares Outstanding | 29.2 | 30.32 | 30.81 | 30.81 | 30.82 |
| 56.91 | 33.33 | -59.85 | -307.32 | -169.17 |
| 114.40 | 102.47 | 89.93 | 76.05 | 57.42 |
| 3,341 | 3,064 | 2,710 | 2,264 | 1,669 |
Tangible Book Value Per Share | 114.40 | 101.08 | 87.97 | 73.50 | 54.16 |
| - | 4,594 | 3,782 | 3,758 | 3,221 |