Nomura Holdings, Inc. (NMR)

Nomura Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	1,562,000	1,562,000	1,335,577	1,363,890	1,401,872	1,287,829
Revenue Growth (YoY)	16.95%	16.95%	-2.08%	-2.71%	8.86%	15.32%
Cost of Revenue	137,328	137,328	119,237	105,204	111,550	106,123
Gross Profit	1,424,672	1,424,672	1,216,340	1,258,686	1,290,322	1,181,706
Selling, General & Admin	983,583	983,583	904,817	799,208	772,628	754,608
Other Operating Expenses	167,239	167,239	162,049	232,855	287,023	178,837
Operating Expenses	1,150,822	1,150,822	1,066,866	1,032,063	1,059,651	933,445
Operating Income	273,850	273,850	149,474	226,623	230,671	248,261
Other Expense / Income	11,357	11,357	-1,110	3,537	7,281	2,369
Pretax Income	262,493	262,493	150,584	223,086	223,390	245,892
Income Tax	96,630	96,630	57,798	80,090	70,274	28,894
Net Income	165,863	165,863	92,786	142,996	153,116	216,998
Net Income Growth	78.76%	78.76%	-35.11%	-6.61%	-29.44%	-
Shares Outstanding (Basic)	3,004	3,004	3,018	3,063	3,039	3,311
Shares Change	-0.47%	-0.47%	-1.48%	0.81%	-8.22%	-2.42%
EPS (Basic)	54.97	54.97	30.86	46.68	50.11	67.76
EPS (Diluted)	52.69	52.69	29.74	45.23	48.63	66.20
EPS Growth	77.17%	77.17%	-34.25%	-6.99%	-26.54%	-
Free Cash Flow	98,810	98,810	-802,337	-879,178	597,377	-13,491
Free Cash Flow Per Share	32.90	32.90	-265.87	-287.02	196.60	-4.08
Dividend Per Share	-	-	0.123	0.179	0.328	0.183
Dividend Growth	-	-	-31.28%	-45.43%	79.23%	238.89%
Gross Margin	91.21%	91.21%	91.07%	92.29%	92.04%	91.76%
Operating Margin	17.53%	17.53%	11.19%	16.62%	16.45%	19.28%
Profit Margin	10.62%	10.62%	6.95%	10.48%	10.92%	16.85%
Free Cash Flow Margin	6.33%	6.33%	-60.07%	-64.46%	42.61%	-1.05%
Effective Tax Rate	36.81%	36.81%	38.38%	35.90%	31.46%	11.75%
EBITDA	323,833	323,833	212,008	282,610	287,236	309,475
EBITDA Margin	20.73%	20.73%	15.87%	20.72%	20.49%	24.03%
Depreciation & Amortization	61,340	61,340	61,424	59,524	63,846	63,583
EBIT	262,493	262,493	150,584	223,086	223,390	245,892
EBIT Margin	16.80%	16.80%	11.27%	16.36%	15.94%	19.09%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).