Nomura Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Transaction-Based Revenues	1,035,170	997,441	847,514	664,749	751,932	715,625
Net Interest Income	63,938	83,603	25,562	-36,459	514,331	571,829
Net Interest Income Growth	-95.83%	227.06%	-	-	-10.05%	-60.81%
Other Revenues	944,161	811,441	688,924	707,287	557,845	545,144
Revenue	2,043,270	1,892,490	1,562,000	1,335,580	1,363,890	1,401,870
Revenue Growth (YoY)	8.40%	21.16%	16.95%	-2.08%	-2.71%	8.86%
Cost of Revenue	965,268	909,842	810,851	725,024	634,710	619,456
Gross Profit	1,078,000	982,643	751,149	610,553	729,180	782,416
Selling, General & Admin	548,107	510,679	477,299	461,079	502,557	551,745
Operating Income	529,892	471,964	273,850	149,474	226,623	230,671
Pretax Income	529,892	471,964	273,850	149,474	226,623	230,671
Provision for Income Taxes	158,105	124,709	96,630	57,798	80,090	70,274
Net Income	360,166	340,736	165,863	92,786	142,996	153,116
Minority Interest in Earnings	11,621	6,519	11,357	-1,110	3,537	7,281
Net Income to Common	360,166	340,736	165,863	92,786	142,996	153,116
Net Income Growth	10.64%	105.43%	78.76%	-35.11%	-6.61%	-29.44%
Shares Outstanding (Basic)	2,954	2,955	3,017	3,007	3,064	3,056
Shares Outstanding (Diluted)	3,030	3,066	3,145	3,114	3,159	3,147
Shares Change (YoY)	-0.96%	-2.48%	0.97%	-1.41%	0.36%	-3.94%
EPS (Basic)	122.09	115.30	54.97	30.86	46.68	50.11
EPS (Diluted)	118.11	111.03	52.69	29.74	45.23	48.63
EPS Growth	11.72%	110.72%	77.17%	-34.25%	-6.99%	-26.54%
Shares Outstanding	2,934	2,956	2,971	3,004	3,018	3,063
Free Cash Flow	-	-868,582	-13,144	-865,985	-974,163	547,735
Free Cash Flow Per Share	-	-283.25	-4.18	-278.07	-308.41	174.03
Dividends Per Share	51.000	47.000	23.000	17.000	22.000	35.000
Dividend Growth	8.51%	104.35%	35.29%	-22.73%	-37.14%	75.00%
Gross Margin	52.76%	51.92%	48.09%	45.71%	53.46%	55.81%
Operating Margin	25.93%	24.94%	17.53%	11.19%	16.62%	16.45%
Profit Margin	18.20%	18.35%	11.35%	6.86%	10.74%	11.44%
FCF Margin	-	-45.90%	-0.84%	-64.84%	-71.43%	39.07%
EBITDA	529,892	533,617	335,190	210,898	286,147	294,517
EBITDA Margin	25.93%	28.20%	21.46%	15.79%	20.98%	21.01%
EBIT	529,892	471,964	273,850	149,474	226,623	230,671
EBIT Margin	25.93%	24.94%	17.53%	11.19%	16.62%	16.45%
Effective Tax Rate	29.84%	26.42%	35.29%	38.67%	35.34%	30.46%

Updated Jan 30, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q