Cash & Equivalents | 1.13 | 1.46 | 5.32 | 8.16 | 6.9 | 4.04 | |
Short-Term Investments | - | - | - | 2.98 | - | - | |
Cash & Short-Term Investments | 1.13 | 1.46 | 5.32 | 11.14 | 6.9 | 4.04 | |
Cash Growth | -57.69% | -72.57% | -52.23% | 61.44% | 70.98% | 1448.00% | |
Receivables | 2.37 | 0.18 | - | 0.03 | 0.05 | - | |
Inventory | 1.93 | 2.64 | 1.73 | 0.7 | 0.1 | - | |
Prepaid Expenses | 0.19 | 0.22 | 0.26 | 0.3 | 0.15 | 0.12 | |
Other Current Assets | 0.08 | 0.14 | - | - | 0.09 | 0 | |
Total Current Assets | 5.71 | 4.63 | 7.31 | 12.18 | 7.29 | 4.16 | |
Property, Plant & Equipment | 0.72 | 0.67 | 0.69 | 0.53 | 0.51 | 0.45 | |
Other Intangible Assets | 0.06 | 0.07 | 0.09 | 0.11 | 0.13 | 0.16 | |
Accounts Payable | 0.74 | 1.03 | 0.69 | 0.93 | 0.53 | 0.76 | |
Accrued Expenses | 0.46 | 1.06 | 0.98 | 0.63 | 0.53 | 0.4 | |
Short-Term Debt | - | - | - | - | - | 1.01 | |
Current Portion of Leases | 0.1 | 0.07 | 0.13 | 0.08 | 0.11 | 0.06 | |
Current Unearned Revenue | - | - | - | 1.46 | 0.01 | 0.07 | |
Other Current Liabilities | 0.26 | 0.06 | - | - | - | 0.05 | |
Total Current Liabilities | 1.57 | 2.21 | 1.79 | 3.1 | 1.18 | 2.36 | |
Long-Term Debt | - | - | - | - | - | 0.08 | |
Long-Term Leases | 0.24 | 0.19 | 0.06 | 0.12 | 0.2 | 0.25 | |
Other Long-Term Liabilities | 1.75 | 2.14 | - | - | - | - | |
Common Stock | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | |
Additional Paid-In Capital | 76.12 | 75.8 | 68.91 | 60.41 | 47.37 | 32.92 | |
Retained Earnings | -73.22 | -75 | -62.69 | -50.83 | -40.83 | -30.88 | |
Total Liabilities & Equity | 6.49 | 5.37 | 8.1 | 12.82 | 7.94 | 4.76 | |
Total Debt | 0.34 | 0.26 | 0.18 | 0.2 | 0.32 | 1.4 | |
Net Cash (Debt) | 0.79 | 1.2 | 5.14 | 10.94 | 6.59 | 2.63 | |
Net Cash Growth | -68.63% | -76.65% | -53.03% | 66.09% | 150.06% | 910.05% | |
Net Cash Per Share | 0.03 | 0.04 | 0.28 | 0.68 | 0.62 | 0.49 | |
Filing Date Shares Outstanding | 30.86 | 30.84 | 23.96 | 16.24 | 16.19 | 7.66 | |
Total Common Shares Outstanding | 30.84 | 30.82 | 23.93 | 16.22 | 12.01 | 7.39 | |
Working Capital | 4.14 | 2.42 | 5.52 | 9.08 | 6.11 | 1.8 | |
Book Value Per Share | 0.10 | 0.03 | 0.26 | 0.59 | 0.55 | 0.28 | |
Tangible Book Value | 2.87 | 0.75 | 6.16 | 9.49 | 6.42 | 1.91 | |
Tangible Book Value Per Share | 0.09 | 0.02 | 0.26 | 0.59 | 0.53 | 0.26 | |
Machinery | 1 | 0.98 | 0.86 | 0.54 | 0.31 | 0.2 | |