| Revenue | 5.67 | 3.86 | 3.93 | 0.76 | 0.57 | |
| Revenue Growth (YoY) | 46.79% | -1.63% | 414.55% | 34.09% | 246.95% | |
| Cost of Revenue | 10.78 | 12.74 | 11.81 | 18.39 | 7.77 | |
| Gross Profit | -5.11 | -8.88 | -7.88 | -17.63 | -7.2 | |
| Selling, General & Admin | 33.51 | 30.32 | 36.03 | 13.56 | 13.26 | |
| Research & Development | 16.24 | 19.5 | 17.06 | 9.47 | 8.78 | |
| Operating Expenses | 54.99 | 54.65 | 56.76 | 24.8 | 22.27 | |
| Operating Income | -60.1 | -63.53 | -64.64 | -42.43 | -29.47 | |
| Interest Expense | -9.4 | -3.66 | - | -17.84 | -10.04 | |
| Interest & Investment Income | - | - | 0.9 | - | - | |
| Earnings From Equity Investments | -0.18 | -0.19 | -0.23 | - | - | |
| Other Non Operating Income (Expenses) | -32.03 | -4.13 | 24.72 | -84.34 | -97.79 | |
| EBT Excluding Unusual Items | -101.71 | -71.51 | -39.24 | -144.61 | -137.3 | |
| Merger & Restructuring Charges | - | - | -0.9 | - | - | |
| Pretax Income | -101.71 | -71.51 | -40.14 | -144.61 | -137.3 | |
| Income Tax Expense | 0.17 | 0.22 | -0.03 | 0.05 | 0.04 | |
| Earnings From Continuing Operations | -101.88 | -71.74 | -40.12 | -144.67 | -137.34 | |
| Minority Interest in Earnings | - | - | - | - | -33.07 | |
| Net Income | -101.88 | -71.74 | -40.12 | -144.67 | -170.41 | |
| Net Income to Common | -101.88 | -71.74 | -40.12 | -144.67 | -170.41 | |
| Shares Outstanding (Basic) | 122 | 108 | 101 | 24 | 7 | |
| Shares Outstanding (Diluted) | 122 | 108 | 101 | 24 | 7 | |
| Shares Change (YoY) | 12.53% | 6.87% | 328.80% | 220.73% | -53.34% | |
| EPS (Basic) | -0.84 | -0.66 | -0.40 | -6.14 | -23.20 | |
| EPS (Diluted) | -0.84 | -0.66 | -0.40 | -6.14 | -23.20 | |
| Free Cash Flow | -38.36 | -38.19 | -40.06 | -48.95 | -34.82 | |
| Free Cash Flow Per Share | -0.32 | -0.35 | -0.40 | -2.08 | -4.74 | |
| Gross Margin | -90.10% | -229.96% | -200.71% | - | - | |
| Operating Margin | -1060.12% | -1644.98% | -1646.36% | -5560.81% | -5179.09% | |
| Profit Margin | -1797.13% | -1857.46% | -1021.80% | -18960.16% | -29948.68% | |
| Free Cash Flow Margin | -676.63% | -988.89% | -1020.35% | -6415.99% | -6120.21% | |
| EBITDA | -55.48 | -59.04 | -61.31 | -40.71 | -29.26 | |
| D&A For EBITDA | 4.61 | 4.49 | 3.33 | 1.72 | 0.21 | |
| EBIT | -60.1 | -63.53 | -64.64 | -42.43 | -29.47 | |