Navios Maritime Partners L.P. (NMM)
NYSE: NMM · Real-Time Price · USD
31.41
-3.65 (-10.41%)
At close: Apr 4, 2025, 4:00 PM
31.61
+0.20 (0.64%)
After-hours: Apr 4, 2025, 8:00 PM EDT
NMM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,334 | 1,307 | 1,211 | 713.18 | 226.77 | Upgrade
|
| Revenue Growth (YoY) | 2.08% | 7.96% | 69.74% | 214.49% | 3.37% | Upgrade
|
| Cost of Revenue | 223.28 | 226.63 | 168.12 | 59.59 | 21.37 | Upgrade
|
| Gross Profit | 1,111 | 1,080 | 1,042 | 653.59 | 205.41 | Upgrade
|
| Selling, General & Admin | 434.33 | 412.21 | 379.2 | 232.91 | 117.74 | Upgrade
|
| Other Operating Expenses | 8.7 | 14.44 | 14.02 | 7.7 | 4.34 | Upgrade
|
| Operating Expenses | 671.49 | 644.47 | 595.04 | 353.43 | 178.14 | Upgrade
|
| Operating Income | 439.3 | 435.78 | 447.36 | 300.15 | 27.27 | Upgrade
|
| Interest Expense | -124.06 | -128.86 | -82.56 | -42.76 | -24.16 | Upgrade
|
| Interest & Investment Income | 13.8 | 10.7 | 0.86 | 0.86 | 0.64 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 80.84 | 1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.84 | 16.36 | 75.5 | 108.83 | 5.06 | Upgrade
|
| EBT Excluding Unusual Items | 341.87 | 333.98 | 441.16 | 447.92 | 9.94 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -10.44 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 25.76 | 50.25 | 149.35 | 33.63 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -71.58 | Upgrade
|
| Other Unusual Items | -0.32 | 49.42 | -11.26 | 40.17 | -6.9 | Upgrade
|
| Pretax Income | 367.31 | 433.65 | 579.25 | 511.27 | -68.54 | Upgrade
|
| Earnings From Continuing Operations | 367.31 | 433.65 | 579.25 | 511.27 | -68.54 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 4.91 | - | Upgrade
|
| Net Income | 367.31 | 433.65 | 579.25 | 516.19 | -68.54 | Upgrade
|
| Net Income to Common | 367.31 | 433.65 | 579.25 | 516.19 | -68.54 | Upgrade
|
| Net Income Growth | -15.30% | -25.14% | 12.22% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 31 | 31 | 31 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 31 | 31 | 31 | 12 | Upgrade
|
| Shares Change (YoY) | -1.59% | - | -0.04% | 166.08% | 3.25% | Upgrade
|
| EPS (Basic) | 12.12 | 14.08 | 18.80 | 16.75 | -5.92 | Upgrade
|
| EPS (Diluted) | 12.12 | 14.08 | 18.80 | 16.75 | -5.92 | Upgrade
|
| EPS Growth | -13.93% | -25.14% | 12.26% | - | - | Upgrade
|
| Free Cash Flow | -523.65 | 95.3 | -104.24 | -1.71 | 21.67 | Upgrade
|
| Free Cash Flow Per Share | -17.27 | 3.09 | -3.38 | -0.06 | 1.87 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.450 | Upgrade
|
| Dividend Growth | - | - | - | -55.56% | -62.50% | Upgrade
|
| Gross Margin | 83.26% | 82.66% | 86.11% | 91.64% | 90.58% | Upgrade
|
| Operating Margin | 32.93% | 33.34% | 36.96% | 42.09% | 12.02% | Upgrade
|
| Profit Margin | 27.53% | 33.18% | 47.85% | 72.38% | -30.23% | Upgrade
|
| Free Cash Flow Margin | -39.25% | 7.29% | -8.61% | -0.24% | 9.55% | Upgrade
|
| EBITDA | 655.05 | 633.68 | 574.22 | 304.43 | 83.32 | Upgrade
|
| EBITDA Margin | 49.10% | 48.49% | 47.44% | 42.69% | 36.74% | Upgrade
|
| D&A For EBITDA | 215.75 | 197.9 | 126.86 | 4.28 | 56.05 | Upgrade
|
| EBIT | 439.3 | 435.78 | 447.36 | 300.15 | 27.27 | Upgrade
|
| EBIT Margin | 32.93% | 33.34% | 36.96% | 42.09% | 12.02% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.