NN, Inc. (NNBR)

NN, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	424.01	464.29	489.27	498.74	477.58	427.53
Revenue Growth (YoY)	-9.85%	-5.11%	-1.90%	4.43%	11.71%	-12.66%
Cost of Revenue	352.59	389.81	419.18	421.11	390	343.59
Gross Profit	71.41	74.48	70.1	77.63	87.59	83.94
Selling, General & Admin	44.19	48.38	47.44	49.64	51.49	58.06
Other Operating Expenses	-3.82	2.24	-1.66	1.86	-1.09	-6.68
Operating Expenses	77.28	95.93	91.9	98.73	96.59	97.06
Operating Income	-5.87	-21.45	-21.8	-21.09	-9	-13.12
Interest Expense	-21.97	-22.1	-21.14	-15.04	-16.41	-34.7
Earnings From Equity Investments	9.57	9.57	5.81	6.59	6.26	3.63
Currency Exchange Gain (Loss)	-1.3	-1.3	0.3	0.2	-0.5	-0.8
Other Non Operating Income (Expenses)	10.59	12.36	-11.03	4.86	5.87	1.01
EBT Excluding Unusual Items	-8.97	-22.91	-47.87	-24.48	-13.79	-43.98
Merger & Restructuring Charges	-26	-12.6	-	-	-	-
Impairment of Goodwill	-	-	-	-	-	-92.94
Asset Writedown	-	-	-	-	-	-7
Other Unusual Items	-3.36	-0.35	-	-	-2.39	-4.54
Pretax Income	-38.33	-35.86	-47.87	-24.48	-16.18	-148.46
Income Tax Expense	4.11	2.41	2.29	1.62	-1.76	-8.97
Earnings From Continuing Operations	-42.44	-38.27	-50.15	-26.1	-14.43	-139.49
Earnings From Discontinued Operations	-	-	-	-	1.2	38.9
Net Income	-42.44	-38.27	-50.15	-26.1	-13.23	-100.59
Preferred Dividends & Other Adjustments	18.06	15.7	13.1	10.89	21.48	12.37
Net Income to Common	-60.5	-53.97	-63.25	-36.99	-34.7	-112.97
Shares Outstanding (Basic)	49	49	47	45	44	42
Shares Outstanding (Diluted)	49	49	47	45	44	42
Shares Change (YoY)	2.01%	4.10%	4.61%	1.52%	4.29%	0.40%
EPS (Basic)	-1.23	-1.11	-1.35	-0.83	-0.79	-2.68
EPS (Diluted)	-1.23	-1.11	-1.35	-0.83	-0.79	-2.68
Free Cash Flow	-0.22	-7.24	8.85	-10.24	-2.64	-8.22
Free Cash Flow Per Share	-0.00	-0.15	0.19	-0.23	-0.06	-0.20
Gross Margin	16.84%	16.04%	14.33%	15.57%	18.34%	19.63%
Operating Margin	-1.38%	-4.62%	-4.46%	-4.23%	-1.88%	-3.07%
Profit Margin	-14.27%	-11.62%	-12.93%	-7.42%	-7.27%	-26.42%
Free Cash Flow Margin	-0.05%	-1.56%	1.81%	-2.05%	-0.55%	-1.92%
EBITDA	31.04	23.85	24.32	26.14	37.19	32.57
EBITDA Margin	7.32%	5.14%	4.97%	5.24%	7.79%	7.62%
D&A For EBITDA	36.91	45.3	46.12	47.23	46.2	45.68
EBIT	-5.87	-21.45	-21.8	-21.09	-9	-13.12
EBIT Margin	-1.38%	-4.62%	-4.46%	-4.23%	-1.88%	-3.07%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q