NN, Inc. (NNBR)

NN, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	433.71	464.29	489.27	498.74	477.58	427.53
Revenue Growth (YoY)	-9.86%	-5.11%	-1.90%	4.43%	11.71%	-12.66%
Cost of Revenue	368.81	389.81	419.18	421.11	390	343.59
Gross Profit	64.9	74.48	70.1	77.63	87.59	83.94
Selling, General & Admin	44.79	48.38	47.44	49.64	51.49	58.06
Other Operating Expenses	2.19	2.24	-1.66	1.86	-1.09	-6.68
Operating Expenses	85.67	95.93	91.9	98.73	96.59	97.06
Operating Income	-20.77	-21.45	-21.8	-21.09	-9	-13.12
Interest Expense	-21.71	-22.1	-21.14	-15.04	-16.41	-34.7
Earnings From Equity Investments	9.78	9.57	5.81	6.59	6.26	3.63
Currency Exchange Gain (Loss)	-1.3	-1.3	0.3	0.2	-0.5	0.8
Other Non Operating Income (Expenses)	15.84	12.36	-11.03	4.86	5.87	-0.59
EBT Excluding Unusual Items	-18.16	-22.91	-47.87	-24.48	-13.79	-43.98
Merger & Restructuring Charges	-12.6	-12.6	-	-	-	-
Impairment of Goodwill	-	-	-	-	-	-92.94
Asset Writedown	-	-	-	-	-	-7
Other Unusual Items	-3.36	-0.35	-	-	-2.39	-4.54
Pretax Income	-34.12	-35.86	-47.87	-24.48	-16.18	-148.46
Income Tax Expense	4.2	2.41	2.29	1.62	-1.76	-8.97
Earnings From Continuing Operations	-38.32	-38.27	-50.15	-26.1	-14.43	-139.49
Earnings From Discontinued Operations	-	-	-	-	1.2	38.9
Net Income	-38.32	-38.27	-50.15	-26.1	-13.23	-100.59
Preferred Dividends & Other Adjustments	17.21	15.7	13.1	10.89	21.48	12.37
Net Income to Common	-55.53	-53.97	-63.25	-36.99	-34.7	-112.97
Shares Outstanding (Basic)	49	49	47	45	44	42
Shares Outstanding (Diluted)	49	49	47	45	44	42
Shares Change (YoY)	2.46%	4.10%	4.61%	1.52%	4.29%	0.40%
EPS (Basic)	-1.13	-1.11	-1.35	-0.83	-0.79	-2.68
EPS (Diluted)	-1.13	-1.11	-1.35	-0.83	-0.79	-2.68
Free Cash Flow	-9.29	-7.24	8.85	-10.24	-2.64	-8.22
Free Cash Flow Per Share	-0.19	-0.15	0.19	-0.23	-0.06	-0.20
Gross Margin	14.96%	16.04%	14.33%	15.57%	18.34%	19.63%
Operating Margin	-4.79%	-4.62%	-4.46%	-4.23%	-1.88%	-3.07%
Profit Margin	-12.80%	-11.62%	-12.93%	-7.42%	-7.27%	-26.42%
Free Cash Flow Margin	-2.14%	-1.56%	1.81%	-2.05%	-0.55%	-1.92%
EBITDA	17.92	23.85	24.32	26.14	37.19	32.57
EBITDA Margin	4.13%	5.14%	4.97%	5.24%	7.79%	7.62%
D&A For EBITDA	38.69	45.3	46.12	47.23	46.2	45.68
EBIT	-20.77	-21.45	-21.8	-21.09	-9	-13.12
EBIT Margin	-4.79%	-4.62%	-4.46%	-4.23%	-1.88%	-3.07%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q