| 26.68 | 28.81 | 16.45 | 60.39 | 32.17 | - |
| 4.51 | 5.8 | 7.13 | - | - | - |
Cash & Short-Term Investments | 31.19 | 34.61 | 23.59 | 60.39 | 32.17 | - |
| -4.69% | 46.75% | -60.94% | 87.73% | - | - |
| 9.71 | 13.47 | 16.93 | 14.91 | 11.17 | - |
| - | - | - | - | - | 0.41 |
| 9.71 | 13.47 | 16.93 | 14.91 | 11.17 | 0.41 |
| 8.17 | 9.11 | 9.29 | 10.71 | 10.96 | 0.79 |
| 49.07 | 57.19 | 49.81 | 86.01 | 54.3 | 1.2 |
Net Property, Plant & Equipment | 18.47 | 20.67 | 23.92 | 28.33 | 7.51 | - |
| 67.62 | 85.98 | 104.24 | 120.04 | 125.21 | - |
| 135.36 | 159.06 | 187.7 | 194.36 | 188.77 | - |
| - | - | - | - | - | 175.03 |
| 3.34 | 3.21 | 4.89 | 4.42 | 2.71 | - |
|
| 7.42 | 8.46 | 12.91 | 13.74 | 15.8 | 0 |
| - | - | - | - | - | 0.18 |
| - | - | - | - | - | 0.18 |
Current Portion of Long-Term Debt | 6.34 | 0.04 | 0.11 | 0.07 | 13.57 | - |
Current Portion of Leases | 3.29 | 3.39 | 3.07 | 6.71 | - | - |
| 31.4 | 37.1 | 46.56 | 38.82 | 33.14 | - |
Other Current Liabilities | 0.09 | 2.27 | 3.01 | 2.78 | 6.97 | - |
Total Current Liabilities | 48.55 | 51.25 | 65.65 | 62.11 | 69.47 | 0.36 |
| 125.16 | 147.04 | 222.31 | 161.98 | 317.61 | - |
| 20.14 | 22.49 | 26.16 | 29.11 | - | - |
Other Long-Term Liabilities | 4.52 | 7.58 | 12.98 | 35.27 | 24.25 | 26.93 |
Total Long-Term Liabilities | 149.82 | 177.11 | 261.45 | 226.36 | 341.86 | 26.93 |
|
| 0 | 0 | 0.01 | 0.01 | - | 0 |
Additional Paid-in Capital | 924.52 | 899.94 | 860.49 | 846.21 | - | - |
Accumulated Other Comprehensive Income | 0.25 | 4.79 | -0.62 | -0.79 | -0.63 | - |
| -849.28 | -806.9 | -816.42 | -700.74 | -481.41 | -26.06 |
Total Common Shareholders' Equity | 75.5 | 97.83 | 43.46 | 144.69 | -482.05 | -26.06 |
| - | - | - | - | 449.21 | 175 |
| 75.5 | 97.83 | 43.46 | 144.69 | -32.83 | 148.94 |
Total Liabilities & Equity | 273.87 | 326.2 | 370.56 | 433.16 | 378.49 | 176.23 |
| 154.94 | 172.95 | 251.64 | 197.87 | 331.18 | 0.18 |
| -123.74 | -138.34 | -228.06 | -137.48 | -299.01 | -0.18 |
| -9.56 | -12.09 | -20.83 | -24.80 | -231.44 | -0.10 |
| 75.5 | 97.83 | 43.46 | 144.69 | -482.05 | -26.06 |
| 5.83 | 8.55 | 3.97 | 26.10 | -373.10 | -14.50 |
| -127.48 | -147.21 | -248.48 | -169.71 | -796.02 | -26.06 |
Tangible Book Value Per Share | -9.85 | -12.87 | -22.69 | -30.62 | -616.12 | -14.50 |