| 505.3 | 490.74 | 572.43 | 547.66 | 89.61 | 60.47 | |
| 0.85% | -14.27% | 4.52% | 511.19% | 48.18% | 38.64% | |
| 387.41 | 379.57 | 390.48 | 390.44 | 59.45 | 42.23 | |
| 117.89 | 111.17 | 181.94 | 157.21 | 30.16 | 18.24 | |
| 95.56 | 97.92 | 123.78 | 99.09 | 25.59 | 20.35 | |
| - | - | - | - | - | 0.62 | |
Amortization of Goodwill & Intangibles | - | - | - | 30.89 | 1.77 | - | |
| 1.14 | 10.6 | 12.68 | 6.99 | 1.88 | - | |
| 153.28 | 165.63 | 191.18 | 136.96 | 29.24 | 21.3 | |
| -35.39 | -54.46 | -9.24 | 20.25 | 0.92 | -3.06 | |
| -53.21 | -46.88 | -43.02 | -29.7 | -1.68 | -1.49 | |
Currency Exchange Gain (Loss) | 0.83 | 0.83 | -1.68 | -1.91 | - | - | |
Other Non Operating Income (Expenses) | 1.07 | 1.7 | 1.92 | -57.39 | 8.57 | 0.02 | |
EBT Excluding Unusual Items | -86.7 | -98.82 | -52.02 | -68.75 | 7.81 | -4.54 | |
Merger & Restructuring Charges | -1.89 | -3.44 | -5.85 | -47.7 | -6.54 | - | |
| - | - | -66.37 | -236.01 | - | - | |
| - | -28.5 | - | - | - | - | |
| - | - | - | - | 4.85 | - | |
| -88.59 | -130.76 | -124.24 | -352.45 | 6.12 | -4.54 | |
| -9.63 | -21.88 | -19.34 | -15.19 | -4.78 | 0.15 | |
Earnings From Continuing Operations | -78.96 | -108.89 | -104.9 | -337.26 | 10.9 | -4.69 | |
Minority Interest in Earnings | - | 0.44 | -0.24 | 0.24 | - | - | |
| -78.96 | -108.45 | -105.14 | -337.02 | 10.9 | -4.69 | |
| -78.96 | -108.45 | -105.14 | -337.02 | 10.9 | -4.69 | |
Shares Outstanding (Basic) | 30 | 26 | 26 | 24 | 13 | 11 | |
Shares Outstanding (Diluted) | 30 | 26 | 26 | 24 | 14 | 11 | |
| 17.81% | 1.00% | 5.29% | 75.65% | 27.78% | 4.51% | |
| -2.60 | -4.19 | -4.10 | -13.84 | 0.83 | -0.43 | |
| -2.61 | -4.19 | -4.10 | -13.84 | 0.19 | -0.43 | |
| -46.37 | -29.12 | 0.38 | -41.52 | -1.73 | -4.91 | |
| -1.53 | -1.12 | 0.01 | -1.71 | -0.12 | -0.45 | |
| 23.33% | 22.65% | 31.78% | 28.71% | 33.65% | 30.16% | |
| -7.00% | -11.10% | -1.61% | 3.70% | 1.03% | -5.07% | |
| -15.63% | -22.10% | -18.37% | -61.54% | 12.16% | -7.75% | |
| -9.18% | -5.93% | 0.07% | -7.58% | -1.93% | -8.12% | |
| 20.98 | 2.66 | 45.48 | 69.58 | 7.19 | 1.01 | |
| 4.15% | 0.54% | 7.95% | 12.70% | 8.02% | 1.67% | |
| 56.37 | 57.12 | 54.72 | 49.32 | 6.27 | 4.07 | |
| -35.39 | -54.46 | -9.24 | 20.25 | 0.92 | -3.06 | |
| -7.00% | -11.10% | -1.61% | 3.70% | 1.03% | -5.07% | |
| 505.3 | 490.74 | 572.43 | 547.66 | 89.61 | 60.47 | |