NOVA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	720.65	557.69	241.75	160.82	131.56	104.38	76.86
Revenue Growth (YoY)	29.22%	130.69%	50.32%	22.24%	26.03%	35.82%	-
Cost of Revenue	524.49	363.76	117.89	81.49	56	50.75	32.33
Gross Profit	196.16	193.93	123.86	79.33	75.56	53.63	44.52
Selling, General & Admin	430.42	302	204.24	115.15	97.99	67.43	54.86
Other Operating Expenses	9.17	-26.57	-25.49	-0.04	-0.16	-0.07	0.01
Operating Expenses	439.59	275.44	178.75	115.11	97.83	67.36	54.88
Operating Income	-243.44	-81.5	-54.89	-35.78	-22.27	-13.73	-10.36
Interest Expense / Income	371.94	107.78	116.25	154.58	112.12	61.13	83.02
Other Expense / Income	-196.39	-31.52	-33.27	61.75	9.96	-0.61	-2.29
Pretax Income	-418.98	-157.76	-137.87	-252.1	-144.35	-74.25	-91.09
Income Tax	-1.02	3.89	0.26	0.18	0	0	0
Net Income	-417.96	-161.64	-138.13	-252.28	-144.35	-74.25	-91.09
Preferred Dividends	0	0	0	0	24.73	61.63	30.2
Net Income Common	-417.96	-161.64	-138.13	-252.28	-169.08	-135.87	-121.29
Shares Outstanding (Basic)	118	114	111	88	41	9	9
Shares Outstanding (Diluted)	118	114	111	88	41	9	9
Shares Change	3.40%	3.22%	26.19%	115.38%	372.50%	0.02%	-
EPS (Basic)	-3.53	-1.41	-1.25	-2.87	-4.14	-15.74	-14.05
EPS (Diluted)	-3.53	-1.41	-1.25	-2.87	-4.14	-15.74	-14.05
Free Cash Flow	-2,070.28	-1,201.63	-763.77	-709.84	-601.08	-264.19	-289.55
Free Cash Flow Per Share	-17.49	-10.50	-6.89	-8.08	-14.73	-30.60	-33.54
Gross Margin	27.22%	34.77%	51.23%	49.33%	57.43%	51.38%	57.93%
Operating Margin	-33.78%	-14.61%	-22.71%	-22.25%	-16.93%	-13.15%	-13.47%
Profit Margin	-58.00%	-28.98%	-57.14%	-156.87%	-128.52%	-130.17%	-157.81%
Free Cash Flow Margin	-287.28%	-215.47%	-315.93%	-441.38%	-456.90%	-253.10%	-376.74%
EBITDA	134.77	86.63	85.33	-31.43	17.13	26.17	21.42
EBITDA Margin	18.70%	15.53%	35.30%	-19.54%	13.02%	25.08%	27.87%
Depreciation & Amortization	181.82	136.61	106.95	66.1	49.36	39.29	29.48
EBIT	-47.05	-49.98	-21.62	-97.52	-32.23	-13.12	-8.06
EBIT Margin	-6.53%	-8.96%	-8.94%	-60.64%	-24.50%	-12.57%	-10.49%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).