NPK International Inc. (NPKI)
NYSE: NPKI · Real-Time Price · USD
8.21
+0.15 (1.86%)
May 9, 2025, 11:05 AM - Market open
NPK International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 233.3 | 217.49 | 207.65 | 192.99 | 614.78 | 492.63 | Upgrade
|
| Revenue Growth (YoY) | 312.30% | 4.74% | 7.59% | -68.61% | 24.80% | -39.93% | Upgrade
|
| Cost of Revenue | 148.56 | 140.36 | 135.09 | 133 | 529.55 | 473.26 | Upgrade
|
| Gross Profit | 84.74 | 77.13 | 72.55 | 59.99 | 85.23 | 19.37 | Upgrade
|
| Selling, General & Admin | 46.21 | 46.05 | 51.08 | 48.78 | 94.45 | 86.6 | Upgrade
|
| Other Operating Expenses | 0.04 | -0.67 | -1.47 | -0.63 | 6.04 | 3.2 | Upgrade
|
| Operating Expenses | 46.26 | 45.38 | 49.61 | 48.15 | 100.49 | 89.81 | Upgrade
|
| Operating Income | 38.48 | 31.75 | 22.94 | 11.84 | -15.26 | -70.44 | Upgrade
|
| Interest Expense | -1.86 | -2.62 | -4.11 | -3.51 | -8.81 | -10.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.31 | -0.87 | 0.89 | -1.28 | 0.4 | -3.38 | Upgrade
|
| EBT Excluding Unusual Items | 36.36 | 28.26 | 19.72 | 7.05 | -23.67 | -84.8 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -7.91 | - | -10.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | - | - | 2.6 | 7.18 | 5.23 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3.04 | Upgrade
|
| Legal Settlements | - | 0.6 | - | - | 1 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -3.6 | 0.42 | Upgrade
|
| Pretax Income | 36.79 | 28.86 | 19.72 | 1.75 | -18.23 | -92.58 | Upgrade
|
| Income Tax Expense | -5.13 | -6.74 | 5.57 | 0.92 | 7.29 | -11.88 | Upgrade
|
| Earnings From Continuing Operations | 41.92 | 35.6 | 14.15 | 0.82 | -25.53 | -80.7 | Upgrade
|
| Earnings From Discontinued Operations | -189.47 | -185.86 | 0.37 | -21.66 | - | - | Upgrade
|
| Net Income | -147.55 | -150.26 | 14.52 | -20.83 | -25.53 | -80.7 | Upgrade
|
| Net Income to Common | -147.55 | -150.26 | 14.52 | -20.83 | -25.53 | -80.7 | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 93 | 91 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 87 | 88 | 94 | 91 | 90 | Upgrade
|
| Shares Change (YoY) | -1.60% | -1.04% | -6.06% | 2.79% | 1.40% | 0.46% | Upgrade
|
| EPS (Basic) | -1.71 | -1.75 | 0.17 | -0.22 | -0.28 | -0.89 | Upgrade
|
| EPS (Diluted) | -1.71 | -1.72 | 0.16 | -0.22 | -0.28 | -0.89 | Upgrade
|
| Free Cash Flow | -4.61 | -5.36 | 70.77 | -53.29 | -24.81 | 40 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.06 | 0.80 | -0.57 | -0.27 | 0.44 | Upgrade
|
| Gross Margin | 36.32% | 35.46% | 34.94% | 31.09% | 13.86% | 3.93% | Upgrade
|
| Operating Margin | 16.49% | 14.60% | 11.05% | 6.13% | -2.48% | -14.30% | Upgrade
|
| Profit Margin | -63.25% | -69.09% | 6.99% | -10.79% | -4.15% | -16.38% | Upgrade
|
| Free Cash Flow Margin | -1.98% | -2.46% | 34.08% | -27.61% | -4.04% | 8.12% | Upgrade
|
| EBITDA | 59.53 | 54.41 | 46.54 | 36.57 | 26.97 | -25.12 | Upgrade
|
| EBITDA Margin | 25.52% | 25.02% | 22.41% | 18.95% | 4.39% | -5.10% | Upgrade
|
| D&A For EBITDA | 21.05 | 22.66 | 23.6 | 24.74 | 42.23 | 45.31 | Upgrade
|
| EBIT | 38.48 | 31.75 | 22.94 | 11.84 | -15.26 | -70.44 | Upgrade
|
| EBIT Margin | 16.49% | 14.60% | 11.05% | 6.13% | -2.48% | -14.30% | Upgrade
|
| Effective Tax Rate | - | - | 28.26% | 52.92% | - | - | Upgrade
|
| Revenue as Reported | 217.49 | 217.49 | 207.65 | 192.99 | 614.78 | 492.63 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.