NPK International Inc. (NPKI)
NYSE: NPKI · Real-Time Price · USD
13.93
+0.05 (0.36%)
Mar 10, 2026, 4:00 PM EDT - Market closed

NPK International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
38.94-150.2614.52-20.83-25.53
Depreciation & Amortization
25.5427.5331.3738.6142.23
Stock-Based Compensation
5.535.256.646.867.93
Other Adjustments
5.39171.944.7229.44-3.02
Change in Receivables
-3.92-28.0164.81-42.45-61.28
Changes in Inventories
3.389.752.26-46.91-10.34
Changes in Accounts Payable
-2.5812.49-25.0710.7836.34
Changes in Accrued Expenses
4.24-6.590.450.3312.24
Changes in Other Operating Activities
-3.52-3.910.31-0.86-0.73
Operating Cash Flow
72.9938.17100-25.02-3.01
Operating Cash Flow Growth
91.22%-61.83%---
Capital Expenditures
-46.67-43.53-29.23-28.27-21.79
Sale of Property, Plant & Equipment
4.0153.713.2216
Payments for Business Acquisitions
-42.35----13.43
Proceeds from Business Divestments
16.648.519.8371.29-
Other Investing Activities
3.09-1.7--1.75
Investing Cash Flow
-65.328.26-5.6946.23-17.48
Short-Term Debt Issued
27.3177.54241.87287.28286.15
Short-Term Debt Repaid
-22-224.29-277.59-290.89-208.58
Net Short-Term Debt Issued (Repaid)
5.3-46.75-35.72-3.6177.58
Long-Term Debt Issued
---3.7516.26
Long-Term Debt Repaid
-----66.7
Net Long-Term Debt Issued (Repaid)
---3.75-50.44
Issuance of Common Stock
1.520.140.61--
Repurchase of Common Stock
-22.7-4.51-34.27-20.25-1.45
Net Common Stock Issued (Repurchased)
-21.18-4.37-33.66-20.25-1.45
Other Financing Activities
-5.07-15.77-11.67-4.83-4.28
Financing Cash Flow
-20.95-66.88-81.05-24.9321.41
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.18-0.210.58-0.71-1.78
Net Cash Flow
-13.1-20.6613.84-4.43-0.86
Free Cash Flow
26.32-5.3670.77-53.29-24.81
FCF Margin
9.50%-2.47%34.08%-27.61%-4.03%
Free Cash Flow Per Share
0.31-0.060.80-0.57-0.27
Levered Free Cash Flow
24.62-201.28-41.12-4759.56
Unlevered Free Cash Flow
15.6735.63-3.46-23.2445.59
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q