NRG Energy, Inc. (NRG)
NYSE: NRG · Real-Time Price · USD
94.52
-0.34 (-0.36%)
At close: Nov 20, 2024, 4:00 PM
95.10
+0.58 (0.61%)
Pre-market: Nov 21, 2024, 7:29 AM EST

NRG Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
28,11828,82331,54326,9899,0939,821
Upgrade
Revenue Growth (YoY)
-5.87%-8.62%16.87%196.81%-7.41%3.62%
Upgrade
Selling, General & Admin
2,2051,9681,2281,293810760
Upgrade
Depreciation & Amortization
1,2511,127634785435373
Upgrade
Provision for Bad Debts
2512511169810895
Upgrade
Other Operating Expenses
23,62526,53327,52720,4826,5407,303
Upgrade
Total Operating Expenses
27,33229,87929,40023,2587,8938,531
Upgrade
Operating Income
786-1,0562,1433,7311,2001,290
Upgrade
Interest Expense
-723-667-417-485-401-413
Upgrade
Net Interest Expense
-723-667-417-485-401-413
Upgrade
Income (Loss) on Equity Investments
1316617172
Upgrade
Other Non-Operating Income (Expenses)
424756636766
Upgrade
EBT Excluding Unusual Items
118-1,6601,7883,326883945
Upgrade
Total Merger & Restructuring Charges
-30-119-52-93-23-2
Upgrade
Impairment of Goodwill
-35-20-130---
Upgrade
Gain (Loss) on Sale of Investments
-102-102---18-108
Upgrade
Gain (Loss) on Sale of Assets
1,5851,5785224737
Upgrade
Asset Writedown
-6-6-76-544-75-5
Upgrade
Insurance Settlements
7781---
Upgrade
Other Unusual Items
-151109--77-9-51
Upgrade
Pretax Income
1,386-2131,6632,859761786
Upgrade
Income Tax Expense
422-11442672251-3,334
Upgrade
Earnings From Continuing Ops.
964-2021,2212,1875104,120
Upgrade
Earnings From Discontinued Ops.
-----321
Upgrade
Net Income to Company
964-2021,2212,1875104,441
Upgrade
Minority Interest in Earnings
------3
Upgrade
Net Income
964-2021,2212,1875104,438
Upgrade
Preferred Dividends & Other Adjustments
6754----
Upgrade
Net Income to Common
897-2561,2212,1875104,438
Upgrade
Net Income Growth
---44.17%328.82%-88.51%1555.97%
Upgrade
Shares Outstanding (Basic)
211228236245245262
Upgrade
Shares Outstanding (Diluted)
215228236245246264
Upgrade
Shares Change (YoY)
-6.41%-3.39%-3.67%-0.41%-6.82%-14.29%
Upgrade
EPS (Basic)
4.26-1.125.178.932.0816.94
Upgrade
EPS (Diluted)
4.16-1.125.178.932.0716.81
Upgrade
EPS Growth
---42.04%331.23%-87.68%1839.24%
Upgrade
Free Cash Flow
1,204-819-72241,6071,185
Upgrade
Free Cash Flow Per Share
5.59-3.59-0.030.916.534.49
Upgrade
Dividend Per Share
1.6301.5401.4271.3251.2250.390
Upgrade
Dividend Growth
7.95%7.88%7.74%8.16%214.10%225.00%
Upgrade
Profit Margin
3.19%-0.89%3.87%8.10%5.61%45.19%
Upgrade
Free Cash Flow Margin
4.28%-2.84%-0.02%0.83%17.67%12.07%
Upgrade
EBITDA
2,1932823,0444,7031,8041,838
Upgrade
EBITDA Margin
7.80%0.98%9.65%17.43%19.84%18.71%
Upgrade
D&A For EBITDA
1,4071,338901972604548
Upgrade
EBIT
786-1,0562,1433,7311,2001,290
Upgrade
EBIT Margin
2.80%-3.66%6.79%13.82%13.20%13.14%
Upgrade
Effective Tax Rate
30.45%-26.58%23.50%32.98%-
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.