NRG Energy, Inc. (NRG)
NYSE: NRG · Real-Time Price · USD
88.05
+1.33 (1.53%)
Nov 4, 2024, 4:00 PM EST - Market closed

NRG Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
28,84128,82331,54326,9899,0939,821
Upgrade
Revenue Growth (YoY)
-5.24%-8.62%16.87%196.81%-7.41%3.62%
Upgrade
Selling, General & Admin
2,2031,9681,2281,293810760
Upgrade
Depreciation & Amortization
1,1751,127634785435373
Upgrade
Provision for Bad Debts
2512511169810895
Upgrade
Other Operating Expenses
22,83426,53327,52720,4826,5407,303
Upgrade
Total Operating Expenses
26,46329,87929,40023,2587,8938,531
Upgrade
Operating Income
2,378-1,0562,1433,7311,2001,290
Upgrade
Interest Expense
-683-667-417-485-401-413
Upgrade
Net Interest Expense
-683-667-417-485-401-413
Upgrade
Income (Loss) on Equity Investments
1316617172
Upgrade
Other Non-Operating Income (Expenses)
514756636766
Upgrade
EBT Excluding Unusual Items
1,759-1,6601,7883,326883945
Upgrade
Total Merger & Restructuring Charges
-41-119-52-93-23-2
Upgrade
Impairment of Goodwill
-35-20-130---
Upgrade
Gain (Loss) on Sale of Investments
-102-102---18-108
Upgrade
Gain (Loss) on Sale of Assets
1,3771,5785224737
Upgrade
Asset Writedown
-6-6-76-544-75-5
Upgrade
Insurance Settlements
7781---
Upgrade
Other Unusual Items
-151109--77-9-51
Upgrade
Pretax Income
2,808-2131,6632,859761786
Upgrade
Income Tax Expense
734-11442672251-3,334
Upgrade
Earnings From Continuing Ops.
2,074-2021,2212,1875104,120
Upgrade
Earnings From Discontinued Ops.
-----321
Upgrade
Net Income to Company
2,074-2021,2212,1875104,441
Upgrade
Minority Interest in Earnings
------3
Upgrade
Net Income
2,074-2021,2212,1875104,438
Upgrade
Preferred Dividends & Other Adjustments
6754----
Upgrade
Net Income to Common
2,007-2561,2212,1875104,438
Upgrade
Net Income Growth
---44.17%328.82%-88.51%1555.97%
Upgrade
Shares Outstanding (Basic)
218228236245245262
Upgrade
Shares Outstanding (Diluted)
220228236245246264
Upgrade
Shares Change (YoY)
-4.76%-3.39%-3.67%-0.41%-6.82%-14.29%
Upgrade
EPS (Basic)
9.23-1.125.178.932.0816.94
Upgrade
EPS (Diluted)
9.13-1.125.178.932.0716.81
Upgrade
EPS Growth
---42.04%331.23%-87.68%1839.24%
Upgrade
Free Cash Flow
1,684-819-72241,6071,185
Upgrade
Free Cash Flow Per Share
7.65-3.59-0.030.916.534.49
Upgrade
Dividend Per Share
1.6001.5401.4271.3251.2250.390
Upgrade
Dividend Growth
7.93%7.88%7.74%8.16%214.10%225.00%
Upgrade
Profit Margin
6.96%-0.89%3.87%8.10%5.61%45.19%
Upgrade
Free Cash Flow Margin
5.84%-2.84%-0.02%0.83%17.67%12.07%
Upgrade
EBITDA
3,6972823,0444,7031,8041,838
Upgrade
EBITDA Margin
12.82%0.98%9.65%17.43%19.84%18.71%
Upgrade
D&A For EBITDA
1,3191,338901972604548
Upgrade
EBIT
2,378-1,0562,1433,7311,2001,290
Upgrade
EBIT Margin
8.25%-3.66%6.79%13.82%13.20%13.14%
Upgrade
Effective Tax Rate
26.14%-26.58%23.50%32.98%-
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.