NRG Energy, Inc. (NRG)
NYSE: NRG · Real-Time Price · USD
97.08
+2.56 (2.71%)
Nov 21, 2024, 2:06 PM EST - Market open

NRG Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
964-2021,2212,1875104,438
Upgrade
Depreciation & Amortization
1,4071,338901972604548
Upgrade
Other Amortization
425223394826
Upgrade
Loss (Gain) on Sale of Assets
-1,569-1,559-102-261-23-23
Upgrade
Loss (Gain) on Sale of Investments
----18108
Upgrade
Loss (Gain) on Equity Investments
4-67204514
Upgrade
Asset Writedown
143128206544755
Upgrade
Stock-Based Compensation
9610128212220
Upgrade
Change in Accounts Receivable
840840-1,560-1,232-5
Upgrade
Change in Inventory
189189-252-612722
Upgrade
Change in Accounts Payable
-1,455-1,4551,295476-56-177
Upgrade
Change in Other Net Operating Assets
-274-346-173-113-122-232
Upgrade
Other Operating Activities
894448-1,245-2,797581-3,444
Upgrade
Net Cash from Discontinued Operations
-----8
Upgrade
Operating Cash Flow
1,595-2213604931,8371,413
Upgrade
Operating Cash Flow Growth
---26.98%-73.16%30.01%2.61%
Upgrade
Capital Expenditures
-391-598-367-269-230-228
Upgrade
Sale of Property, Plant & Equipment
2,2732,007109830811,294
Upgrade
Cash Acquisitions
-54-2,523-62-3,559-284-355
Upgrade
Sale (Purchase) of Intangibles
-15-24-6--1011
Upgrade
Investment in Securities
----2-91
Upgrade
Contributions to Nuclear Demissioning Trust
-74-367-454-751-492-416
Upgrade
Other Investing Activities
145595448710439341
Upgrade
Investing Cash Flow
1,884-910-332-3,039-494556
Upgrade
Long-Term Debt Issued
-3,751-2,5153,2341,916
Upgrade
Long-Term Debt Repaid
--3,543-5-3,276-418-2,571
Upgrade
Net Debt Issued (Repaid)
-893208-5-7612,816-655
Upgrade
Issuance of Common Stock
---113
Upgrade
Repurchase of Common Stock
-1,464-1,172-606-48-229-1,440
Upgrade
Common Dividends Paid
---332-319-295-32
Upgrade
Dividends Paid
--381-332-319-295-32
Upgrade
Other Financing Activities
-6743101,986855-89-24
Upgrade
Financing Cash Flow
-3,031-4001,043-2722,204-2,148
Upgrade
Foreign Exchange Rate Adjustments
32-3-2-2-
Upgrade
Miscellaneous Cash Flow Adjustments
------49
Upgrade
Net Cash Flow
451-1,5291,068-2,8203,545-228
Upgrade
Free Cash Flow
1,204-819-72241,6071,185
Upgrade
Free Cash Flow Growth
----86.06%35.61%19.82%
Upgrade
Free Cash Flow Margin
4.28%-2.84%-0.02%0.83%17.67%12.07%
Upgrade
Free Cash Flow Per Share
5.59-3.59-0.030.916.534.49
Upgrade
Cash Interest Paid
548548383433340372
Upgrade
Cash Income Tax Paid
48486632248
Upgrade
Levered Free Cash Flow
1,8122,3611,454308.751,2001,086
Upgrade
Unlevered Free Cash Flow
2,2222,7261,691572.881,4031,318
Upgrade
Change in Net Working Capital
-634-2,5692042,483-267-149
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.