| Net Income | 180.55 | 274.42 | 263.72 | 107.36 | -82.52 | |
| Depreciation & Amortization | 15.62 | 19.05 | 26.98 | 24.18 | 145.08 | |
| Other Amortization | - | - | - | 2.27 | 1.32 | |
| Loss (Gain) From Sale of Assets | -4.85 | -2.96 | -1.08 | -0.25 | -0.58 | |
| Loss (Gain) on Equity Investments | 20.65 | 8.08 | -14.96 | -10.6 | 3.48 | |
| Stock-Based Compensation | 11.31 | 10.91 | 5.77 | 4.04 | 3.57 | |
| Provision & Write-off of Bad Debts | 4.18 | 2.24 | 1.06 | 2.57 | 4 | |
| Other Operating Activities | 1.59 | 5.32 | 17.65 | 1.55 | -2.3 | |
| Change in Accounts Receivable | 7.29 | -0.16 | -18.67 | -14.42 | 12.85 | |
| Change in Accounts Payable | 0.03 | -1.11 | 0.04 | 0.57 | 0.21 | |
| Change in Unearned Revenue | 17.2 | -3.48 | -15.42 | 0.31 | 9.73 | |
| Change in Other Net Operating Assets | -5.07 | -1.33 | 1.76 | 4.23 | -7.28 | |
| Operating Cash Flow | 248.49 | 310.98 | 266.84 | 121.8 | 89.27 | |
| Operating Cash Flow Growth | -20.09% | 16.54% | 119.07% | 36.44% | -34.98% | |
| Capital Expenditures | - | -0.01 | -0.12 | - | - | |
| Sale of Property, Plant & Equipment | 4.85 | 2.96 | 1.08 | 0.25 | 0.62 | |
| Cash Acquisitions | - | - | - | - | -1 | |
| Other Investing Activities | 2.67 | 2.46 | 1.72 | 2.16 | 2.06 | |
| Investing Cash Flow | 7.51 | 5.42 | 2.69 | 2.41 | 1.68 | |
| Long-Term Debt Issued | 167.85 | 248.83 | 70 | - | - | |
| Long-Term Debt Repaid | -181.03 | -262.4 | -339.4 | -39.4 | -46.18 | |
| Net Debt Issued (Repaid) | -13.18 | -13.56 | -269.4 | -39.4 | -46.18 | |
| Preferred Dividends Paid | -6.4 | -22.07 | -30.26 | -15.57 | -22.5 | |
| Common Dividends Paid | -70.7 | -68.51 | -33.7 | -22.19 | -16.55 | |
| Dividends Paid | -77.1 | -90.58 | -63.96 | -37.76 | -39.05 | |
| Other Financing Activities | -75.6 | -61.02 | -13.28 | -11.33 | -0.34 | |
| Financing Cash Flow | -237.55 | -343.5 | -365.96 | -88.49 | -89.43 | |
| Net Cash Flow | 18.46 | -27.1 | -96.43 | 35.73 | 1.53 | |
| Free Cash Flow | 248.49 | 310.97 | 266.72 | 121.8 | 89.27 | |
| Free Cash Flow Growth | -20.09% | 16.59% | 118.98% | 36.44% | -34.98% | |
| Free Cash Flow Margin | 101.42% | 105.90% | 81.30% | 62.70% | 69.20% | |
| Free Cash Flow Per Share | 18.21 | 19.32 | 13.57 | 5.49 | 7.28 | |
| Cash Interest Paid | 15.45 | 13.86 | 25.27 | 37.38 | 39.83 | |
| Levered Free Cash Flow | 135.84 | 155.37 | 147.54 | 77.83 | 111.7 | |
| Unlevered Free Cash Flow | 145.56 | 164.18 | 163.96 | 99.86 | 135.98 | |
| Change in Net Working Capital | -8.49 | 0.88 | 21.39 | 6.89 | -21.8 | |