Net Income | - | -10.11 | -10.49 | -3.22 | -2.83 | -1.22 |
Depreciation & Amortization | - | 0.02 | 0.01 | 0 | 0 | - |
Loss (Gain) From Sale of Assets | - | - | - | 0.01 | - | - |
Stock-Based Compensation | - | 1.54 | 1.73 | 1.22 | 2.06 | 0.61 |
Other Operating Activities | - | -1.72 | 0.04 | 0.18 | -0 | - |
Change in Accounts Receivable | - | - | - | - | -0.01 | -0 |
Change in Accounts Payable | - | 0.96 | 0.46 | -0.02 | 0.03 | 0.02 |
Change in Other Net Operating Assets | - | 0.95 | 0.64 | 0.29 | 0.05 | 0.01 |
Operating Cash Flow | - | -8.35 | -7.62 | -1.54 | -0.7 | -0.58 |
Capital Expenditures | - | -0.03 | -0.07 | -0.02 | -0.01 | -0.01 |
Investment in Securities | - | 3.5 | -3.5 | - | - | - |
Other Investing Activities | - | -0 | -0.02 | - | - | -0.02 |
Investing Cash Flow | - | 3.47 | -3.59 | -0.02 | -0.01 | -0.03 |
Short-Term Debt Repaid | - | - | - | - | - | -0 |
Total Debt Repaid | - | - | - | - | - | -0 |
Net Debt Issued (Repaid) | - | - | - | - | - | -0 |
Issuance of Common Stock | - | 3.98 | 3.87 | 11.9 | 0.51 | 1.42 |
Other Financing Activities | - | - | -0.1 | - | - | - |
Financing Cash Flow | - | 3.98 | 3.77 | 11.9 | 0.51 | 1.42 |
Foreign Exchange Rate Adjustments | - | 0.01 | -0.09 | 0.02 | - | - |
Net Cash Flow | - | -0.9 | -7.52 | 10.36 | -0.2 | 0.81 |
Free Cash Flow | - | -8.38 | -7.69 | -1.56 | -0.7 | -0.59 |
Free Cash Flow Per Share | - | -0.61 | -0.67 | -0.25 | -0.13 | -0.13 |
Levered Free Cash Flow | - | -4.26 | -3.8 | -0.47 | 0.28 | - |
Unlevered Free Cash Flow | - | -4.26 | -3.8 | -0.47 | 0.28 | - |
Change in Net Working Capital | -0.88 | -1.74 | -1.12 | -0.2 | -0.03 | - |