| 642 | 1,039 | 693 | 732.83 | 575.81 |
| 18 | 16 | 16 | 33.07 | 31.79 |
Cash & Short-Term Investments | 660 | 1,055 | 709 | 765.9 | 607.6 |
| -37.44% | 48.80% | -7.43% | 26.05% | 3.09% |
| 816 | 819 | 685 | 614.38 | 501.06 |
| 39 | 10 | 9 | 8.38 | 24.66 |
| 855 | 829 | 694 | 622.76 | 525.72 |
| 6 | 25 | 7 | 11.71 | 11.29 |
| 82 | 69 | 57 | 49.78 | 46.93 |
| 119 | 107 | 128 | 61.73 | 53.31 |
| 1,722 | 2,085 | 1,595 | 1,512 | 1,245 |
Property, Plant & Equipment | 206 | 225 | 221 | 256.52 | 238.15 |
| 47 | 45 | 46 | 12.71 | 48.11 |
Long-Term Deferred Tax Assets | 22 | 34 | 20 | 15.53 | 4.89 |
| 206 | 208 | 238 | 242.62 | 217.09 |
|
| 6 | 10 | 11 | 7.73 | 6.41 |
| 1,595 | 1,920 | 1,425 | 1,346 | 1,122 |
Current Portion of Leases | 19 | - | - | - | - |
Total Current Liabilities | 1,620 | 1,930 | 1,436 | 1,353 | 1,129 |
| 369 | 369 | 369 | 369.4 | 369.4 |
| 66 | 66 | 58 | 55.59 | 64.19 |
Other Long-Term Liabilities | 102 | 135 | 163 | 179.63 | 192.69 |
|
| 1 | 1 | 1 | 0.56 | 0.56 |
Additional Paid-In Capital | 257 | 222 | 185 | 151.14 | 109.18 |
| 638 | 738 | 739 | 655.19 | 553.59 |
| -850 | -864 | -831 | -725.53 | -665.09 |
Comprehensive Income & Other | - | - | - | -0.08 | -0.01 |
|
Total Liabilities & Equity | 2,203 | 2,597 | 2,120 | 2,039 | 1,753 |
| 454 | 435 | 427 | 424.99 | 433.59 |
| 206 | 620 | 282 | 340.91 | 174.01 |
| -66.77% | 119.86% | -17.28% | 95.91% | 11.77% |
| 5.42 | 16.32 | 7.37 | 8.74 | 4.47 |
Filing Date Shares Outstanding | 37.73 | 37.23 | 37.29 | 37.85 | 38.34 |
Total Common Shares Outstanding | 37.7 | 37.2 | 37.28 | 37.88 | 38.33 |
| 102 | 155 | 159 | 158.5 | 116.28 |
| 1.22 | 2.61 | 2.52 | 2.15 | -0.05 |
| -1 | 52 | 48 | 68.57 | -49.88 |
Tangible Book Value Per Share | -0.03 | 1.40 | 1.29 | 1.81 | -1.30 |
| 6 | 6 | 6 | 6.22 | 6.22 |
| 227 | 225 | 217 | 207.74 | 206.45 |
| 206 | 201 | 198 | 192.69 | 187.9 |