Nomad Royalty Company Ltd. (NSR)
NYSE: NSR · IEX Real-Time Price · USD
7.67
-0.08 (-1.03%)
May 20, 2022 4:00 PM EDT - Market closed
Income Statement (Trailing)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Period Ended | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.28 | 27.15 | 27.15 | 28.6 | 30.04 | 26.77 | - | - | - | 17.38 |
| Revenue Growth (YoY) | 4.13% | 1.44% | - | - | - | 54.03% | - | - | - | - |
| Cost of Revenue | 18.61 | 18.24 | 19.22 | 20.89 | 23.38 | 22.23 | - | - | - | 17.26 |
| Gross Profit | 12.67 | 8.91 | 7.94 | 7.7 | 6.67 | 4.53 | - | - | - | 0.12 |
| Selling, General & Admin | 6.26 | 5.71 | 4.77 | 3.73 | 3.18 | 2.62 | - | - | - | 2.45 |
| Other Operating Expenses | 2.15 | 3.49 | 2.98 | 1.79 | 23.78 | 20.87 | 0 | 0 | 0 | -4.29 |
| Operating Expenses | 8.41 | 9.2 | 7.74 | 5.51 | 26.96 | 23.49 | - | - | - | -1.84 |
| Operating Income | 4.26 | -0.29 | 0.2 | 2.19 | -20.29 | -18.96 | - | - | - | 1.96 |
| Interest Expense / Income | 2.72 | 2.4 | 2.05 | 1.62 | 1.19 | 0.79 | - | - | - | 0 |
| Other Expense / Income | -1.93 | -1.46 | -9.27 | -4.65 | 1.34 | 1.72 | 0 | 0 | 0 | 0 |
| Pretax Income | 3.47 | -1.23 | 7.42 | 5.22 | -22.82 | -21.46 | 0 | 0 | 0 | 1.96 |
| Income Tax | 1.93 | 0.23 | -4.78 | -6.57 | -41.61 | -41.57 | - | - | - | 0 |
| Net Income | 1.54 | -1.46 | 12.2 | 11.79 | 18.8 | 20.11 | - | - | - | 1.96 |
| Net Income Common | 1.54 | -1.46 | 12.2 | 11.79 | 18.8 | 20.11 | - | - | - | 1.96 |
| Net Income Growth | -91.81% | - | - | - | - | 927.12% | - | - | - | - |
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 45 | 45 | - | 40 | 33 | 33 |
| Shares Outstanding (Diluted) | - | 57 | - | 57 | - | 45 | - | - | - | 33 |
| Shares Change | - | 25.76% | - | - | - | 37.44% | - | - | - | - |
| EPS (Basic) | 0.01 | -0.03 | 0.25 | 0.25 | 0.43 | 0.45 | - | - | - | 0.10 |
| EPS (Diluted) | - | -0.03 | 0.24 | 0.24 | 0.42 | 0.45 | - | - | - | 0.10 |
| EPS Growth | - | - | - | - | - | 350.00% | - | - | - | - |
| Free Cash Flow Per Share | -0.81 | -0.85 | -0.31 | 0.22 | 0.10 | 0.11 | - | - | - | -1.07 |
| Dividend Per Share | 0.12 | 0.08 | 0.04 | - | - | - | - | - | - | - |
| Gross Margin | 40.50% | 32.81% | 29.23% | 26.93% | 22.19% | 16.94% | - | - | - | 0.67% |
| Operating Margin | 13.62% | -1.06% | 0.73% | 7.65% | -67.54% | -70.82% | - | - | - | 11.27% |
| Profit Margin | 4.92% | -5.37% | 44.91% | 41.24% | 62.57% | 75.14% | - | - | - | 11.27% |
| Free Cash Flow Margin | -146.69% | -176.56% | -65.53% | 42.93% | 15.54% | 19.07% | - | - | - | -201.62% |
| Effective Tax Rate | 55.59% | -19.10% | -64.40% | -125.81% | 182.39% | 193.71% | - | - | - | 0.00% |
| EBITDA | 21.26 | 14.24 | 21.5 | 18.5 | -11.54 | -12.81 | - | - | - | 4.55 |
| EBITDA Margin | 67.96% | 52.44% | 79.18% | 64.69% | -38.41% | -47.84% | - | - | - | 26.18% |
| EBIT | 6.19 | 1.17 | 9.46 | 6.84 | -21.63 | -20.68 | - | - | - | 1.96 |
| EBIT Margin | 19.78% | 4.31% | 34.85% | 23.92% | -71.98% | -77.24% | - | - | - | 11.27% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).