NETGEAR, Inc. (NTGR)

NETGEAR Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	699.62	673.76	740.84	932.47	1,168
Revenue Growth (YoY)	3.84%	-9.05%	-20.55%	-20.17%	-6.94%
Cost of Revenue	433.43	477.83	491.59	681.92	802.24
Gross Profit	266.19	195.93	249.25	250.55	365.84
Selling, General & Admin	206.65	187.16	194.02	195.99	205.62
Research & Development	85.72	81.08	83.3	88.44	92.97
Operating Expenses	292.37	268.24	277.32	284.43	298.59
Operating Income	-26.18	-72.32	-28.06	-33.89	67.25
Interest & Investment Income	11.59	12.15	6.84	1.83	0.16
Currency Exchange Gain (Loss)	0.91	-0.14	0.26	0.36	-0.65
Other Non Operating Income (Expenses)	-	-	-	-1.01	0.77
EBT Excluding Unusual Items	-13.69	-60.31	-20.96	-32.71	67.52
Merger & Restructuring Charges	-7.76	-4.48	-3.96	-4.58	-3.34
Impairment of Goodwill	-	-	-	-44.44	-
Gain (Loss) on Sale of Investments	4.88	0.66	1.04	-0.27	-1.36
Asset Writedown	-	-	-1.07	-	-
Legal Settlements	-0.21	89.01	5.82	-0.02	-0.32
Other Unusual Items	-	-	-	-	3
Pretax Income	-16.78	24.89	-19.14	-82.02	65.5
Income Tax Expense	1.15	12.53	85.63	-13.04	16.12
Earnings From Continuing Operations	-17.92	12.36	-104.77	-68.99	49.39
Net Income	-17.92	12.36	-104.77	-68.99	49.39
Net Income to Common	-17.92	12.36	-104.77	-68.99	49.39
Net Income Growth	-	-	-	-	-15.28%
Shares Outstanding (Basic)	29	29	29	29	30
Shares Outstanding (Diluted)	29	30	29	29	31
Shares Change (YoY)	-3.62%	1.12%	1.20%	-6.44%	1.18%
EPS (Basic)	-0.63	0.43	-3.57	-2.38	1.63
EPS (Diluted)	-0.63	0.42	-3.57	-2.38	1.59
EPS Growth	-	-	-	-	-16.32%
Free Cash Flow	-18.91	155.8	51.05	-19.49	-14.44
Free Cash Flow Per Share	-0.66	5.25	1.74	-0.67	-0.47
Gross Margin	38.05%	29.08%	33.65%	26.87%	31.32%
Operating Margin	-3.74%	-10.73%	-3.79%	-3.63%	5.76%
Profit Margin	-2.56%	1.84%	-14.14%	-7.40%	4.23%
Free Cash Flow Margin	-2.70%	23.12%	6.89%	-2.09%	-1.24%
EBITDA	-18.18	-65.8	-20.9	-23.82	81.16
EBITDA Margin	-2.60%	-9.77%	-2.82%	-2.55%	6.95%
D&A For EBITDA	8	6.51	7.16	10.07	13.91
EBIT	-26.18	-72.32	-28.06	-33.89	67.25
EBIT Margin	-3.74%	-10.73%	-3.79%	-3.63%	5.76%
Effective Tax Rate	-	50.32%	-	-	24.61%
Advertising Expenses	19.5	23.3	28.9	27	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q